Company Valuation: Canara Bank

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 413,369 516,280 1,054,100 807,288 1,119,772 1,169,298 - -
Change - 24.9% 104.17% -23.41% 38.71% 4.42% - -
Enterprise Value (EV) 413,369 516,280 1,054,100 807,288 1,119,772 1,169,298 1,169,298 1,169,298
Change - 24.9% 104.17% -23.41% 38.71% 4.42% 0% 0%
P/E 7.01x 4.87x 7.24x 4.74x 5.84x 6.02x 5.47x 5.04x
PBR 0.62x 0.86x 0.29x 0.81x 0.99x 0.94x 0.83x 0.74x
PEG - 0.1x 0.2x 0.3x 0.5x 4.6x 0.55x 0.58x
Capitalization / Revenue 0.96x 1.03x 1.9x 1.36x 1.75x 1.72x 1.54x 1.39x
EV / Revenue 0x 0x 0x 0x 0x 1.72x 1.54x 1.39x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 3.4x 3.01x 2.76x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.3 2.4 3.22 4 4.2 4.394 4.539 4.897
Rate of return 2.85% 4.22% 2.77% 4.49% 3.4% 3.41% 3.52% 3.8%
EPS 2 6.498 11.69 16.05 18.77 21.15 21.43 23.56 25.59
Distribution rate 20% 20.5% 20.1% 21.3% 19.9% 20.5% 19.3% 19.1%
Net sales 1 428,809 501,975 555,324 595,248 640,483 681,087 758,070 841,190
EBITDA - - - - - - - -
EBIT 1 230,890 277,160 294,126 313,903 330,186 344,282 388,148 424,339
Net income 1 56,784 106,038 145,543 170,267 191,867 194,311 213,574 232,485
Net Debt - - - - - - - -
Reference price 2 45.55 56.89 116.21 89.00 123.45 128.91 128.91 128.91
Nbr of stocks (in thousands) 9,075,051 9,075,051 9,070,651 9,070,651 9,070,651 9,070,651 - -
Announcement Date 5/6/22 5/8/23 5/8/24 5/8/25 5/11/26 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
6.02x - - 3.41% 12.3B
14.27x - - 1.76% 955B
13.52x - - 1.87% 442B
6.02x - - 5.15% 380B
12.58x - - 4.17% 349B
5.74x - - 5.31% 301B
18.63x - - 2.29% 293B
12.21x - - 2.14% 270B
6.03x - - 5.22% 259B
14.35x - - 2.76% 253B
Average 10.94x 3.41% 351.44B
Weighted average by Cap. 11.96x 3.09%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. CANBK Stock
  4. Valuation Canara Bank