Valuation Canal+ SA Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 09:25:02 2026-07-31 EDT			5-day change	1st Jan Change
2.946 ^EUR	+1.17%		+12.87%	-1.47%

07-28	Canal+ says fourth 'Paddington' movie is in works	RE
07-28	Canal+ SA Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	2,014	2,614	2,579	-	-
Change	-	29.82%	-1.35%	-	-
Enterprise Value (EV) ¹	2,520	4,862	4,468	4,272	4,120
Change	-	92.97%	-8.12%	-4.38%	-3.56%
P/E	-16.1x	-77.2x	15.9x	10.4x	8.07x
PBR	0.5x	0.86x	0.82x	0.71x	0.64x
PEG	-	1.1x	-0x	0.2x	0.3x
Capitalization / Revenue	0.37x	0.48x	0.35x	0.34x	0.33x
EV / Revenue	0.46x	0.9x	0.6x	0.56x	0.53x
EV / EBITDA	3.93x	6.88x	4.79x	4.09x	3.61x
EV / EBIT	7.87x	10.4x	7.8x	6.46x	5.54x
EV / FCF	22.8x	13.7x	19.1x	12.5x	8.11x
FCF Yield	4.38%	7.32%	5.24%	7.98%	12.3%
Dividend per Share ²	0.0168	0.019	0.0296	0.0419	0.0605
Rate of return	0.83%	0.71%	1.12%	1.59%	2.3%
EPS ²	-0.1263	-0.0345	0.1657	0.2533	0.3258
Distribution rate	-13.3%	-55%	17.8%	16.5%	18.6%
Net sales ¹	5,432	5,410	7,443	7,602	7,827
EBITDA ¹	640.5	707.1	933.1	1,045	1,142
EBIT ¹	320.1	468	572.4	661.2	743.2
Net income ¹	-123.8	-37.13	112.1	242.6	337.6
Net Debt ¹	506.2	2,248	1,889	1,693	1,541
Reference price ²	2.030	2.666	2.630	2.630	2.630
Nbr of stocks (in thousands)	991,959	980,551	980,551	-	-
Announcement Date	3/14/25	3/11/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WALT DISNEY COMPANY (THE)	16.46x	2.01x	9.17x	1.56%	167B
FORMULA ONE GROUP	44.27x	6.32x	27.17x	-.--%	24.37B
TBS HOLDINGS,INC.	17.93x	1.95x	19.22x	1.66%	5.83B
ORIENTAL PEARL GROUP CO.,LTD.	43.26x	-	-	2.07%	4.09B
ITV PLC	10.73x	0.92x	6.18x	6.73%	3.74B
LIBERTY GLOBAL LTD.	-5.96x	2.11x	7.67x	-.--%	3.6B
FUJI MEDIA HOLDINGS, INC.	14.07x	1.7x	18.38x	5.02%	3.56B
MFE-MEDIAFOREUROPE N.V.	7.6x	0.72x	3.24x	6.13%	2.35B
Average	18.54x	2.25x	13.01x	2.9%	26.82B
Weighted average by Cap.	19.55x	2.47x	11.55x	1.57%