Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (MYR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Metal Packaging

          

General Packaging

2.56B 2.82B 2.71B 2.84B 2.91B

Total Assets

3.69B 4.25B 4.6B 4.5B 4.61B

Interest Expense

-30.12M -45.41M -63.85M -93.05M -110M

Income Tax Expense

32.6M 38.54M 21.68M 39.51M 54.34M

CAPEX

-122M -397M -557M -212M -437M

D&A

149M 145M 160M 194M 199M

Operating Income

62.29M 213M 99.99M 100M 157M

- - - - 2.91B

Dairy Products and Eggs

          

Contract Manufacturing

91.18M 139M 166M 217M 192M

Total Assets

144M 157M 142M 147M 116M

Interest Expense

-6.5M -5.11M -5.5M -4.73M -3.48M

Income Tax Expense

3.73M -292K 28K 168K 79K

CAPEX

-17.71M -10.77M -4.74M -5.58M -8.83M

D&A

9.05M 6.8M 6.13M 6.34M 7.01M

Operating Income

-84.46M 12.52M 9.06M 3.04M -19.6M

- - - - 192M

Food Distribution

          

Trading

1.07B 211M 141M 60.01M 65.79M

Total Assets

612M 441M 401M 261M 285M

Interest Expense

-8.42M -9.53M -16.1M -9.7M -6.68M

Income Tax Expense

884K 1.58M 719K 1.11M 920K

CAPEX

-228K - -331K - -292K

D&A

163K 180K 204K 211K 205K

Operating Income

12.61M -6.41M -2.37M 2.48M 3.68M

- - - - 65.79M

Real Estate Operators And Lessors

          

Property Development and Investment Holding

47.05M 138K 34.76M 73.95M 27.17M

Total Assets

310M 276M 363M 578M 247M

Interest Expense

-13.93M -12.16M -15.67M -16.78M -14.51M

Income Tax Expense

2.49M 1.22M -761K 5.91M 4.54M

CAPEX

-109M -556K -243K -243K -181K

D&A

2.22M 1.85M 6.55M 3.96M 3.92M

Operating Income

22.51M 24.36M 10.34M 364M 202M

- - - - 27.17M

Eliminations

-1.07B - - - -

Total Assets

-798M -868M -1.04B -1.1B -797M

Interest Expense

12.8M 14.57M 29.5M 30.35M 34.33M

CAPEX

- 1.6M 25M - 28.11M

D&A

-5.2M -4.08M -1.11M -280K -259K

Operating Income

-42.78M -58.29M 2.44M -358M -212M

Total Assets

- - - - -

Total Assets

- - 7.84M 10.83M 12.32M

Total Assets

- - 3.1M 334K 1.62M
Geographical breakdown of sales (MYR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Malaysia

1.47B 2.02B 2.02B 2.17B 2.11B

Total Assets

1.59B 1.58B 1.43B 1.37B 1.32B

Vietnam

586M 673M 540M 525M 478M

Total Assets

259M 244M 244M 264M 518M

- - - - 65.79M

Myanmar

124M 226M 289M 370M 401M

Total Assets

309M 319M 319M 297M 296M

- - - - 22.12M

United States of America

- 318K 5.99M 41.48M 118M

Total Assets

- 231M 677M 697M 629M

Singapore

471M 211M 141M 60.01M 65.79M

Total Assets

5.36M 5.5M 5.84M 5.44M 15.97M

- - - - 401M

Indonesia

- 39.49M 54.52M 22.3M 22.12M

Total Assets

- 32.1M 30.43M 23.01M 14.86M

- - - - 118M

Asia (Excluding Malaysia)

- - - - -

Total Assets

- - - - -

- - - - 478M

Others

39.34M - - - -

Total Assets

35.36M - - - -

- - - - 2.11B
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!