|
Market Closed -
Xetra
11:35:36 2026-08-14 EDT
|
5-day change | 1st Jan Change | ||
| 306.00 EUR | 0.00% |
|
-4.38% | - |
| 08-05 | Citigroup Downgrades Burlington Stores to Neutral From Buy, Price Target is $380 | MT |
| 08-04 | Burlington Stores, Inc. Announces Executive Changes | CI |
Company Valuation: Burlington Stores, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,732 | 14,876 | 12,222 | 17,833 | 18,396 | 21,625 | - | - |
| Change | - | -5.44% | -17.84% | 45.91% | 3.16% | 17.55% | - | - |
| Enterprise Value (EV) 1 | 16,196 | 15,473 | 12,705 | 18,689 | 19,246 | 22,520 | 22,349 | 21,976 |
| Change | - | -4.47% | -17.88% | 47.09% | 2.98% | 17.01% | -0.76% | -1.67% |
| P/E | 39.5x | 65.9x | 36.5x | 36.4x | 31.1x | 30x | 25.5x | 20.9x |
| PBR | 20.7x | 18.8x | 12.3x | 13.1x | 10.5x | 9.49x | 7.33x | 5.89x |
| PEG | - | -1.6x | 0.7x | 0.7x | 1.4x | 1.4x | 1.4x | 0.9x |
| Capitalization / Revenue | 1.69x | 1.71x | 1.26x | 1.68x | 1.59x | 1.68x | 1.55x | 1.4x |
| EV / Revenue | 1.74x | 1.78x | 1.31x | 1.76x | 1.66x | 1.75x | 1.6x | 1.42x |
| EV / EBITDA | 15.4x | 22.1x | 14.3x | 17.1x | 14.9x | 14.8x | 12.8x | 10.9x |
| EV / EBIT | 20.2x | 36x | 21.9x | 25.1x | 21.7x | 21.4x | 18.6x | 15.7x |
| EV / FCF | 33.7x | 104x | 33.8x | -1,099x | 112x | 56.4x | 40.2x | 28x |
| FCF Yield | 2.97% | 0.96% | 2.96% | -0.09% | 0.89% | 1.77% | 2.49% | 3.57% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 6 | 3.49 | 5.23 | 7.8 | 9.51 | 11.58 | 13.63 | 16.63 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 9,322 | 8,703 | 9,727 | 10,635 | 11,567 | 12,852 | 13,994 | 15,443 |
| EBITDA 1 | 1,051 | 700.7 | 888.1 | 1,093 | 1,293 | 1,525 | 1,740 | 2,008 |
| EBIT 1 | 801.7 | 430.3 | 581 | 745.4 | 887.1 | 1,050 | 1,202 | 1,400 |
| Net income 1 | 408.8 | 230.1 | 339.6 | 503.6 | 610.2 | 736.8 | 870.8 | 1,045 |
| Net Debt 1 | 464.4 | 596.5 | 483.3 | 855.7 | 849.8 | 894.4 | 723.9 | 351 |
| Reference price 2 | 236.93 | 229.83 | 191.15 | 283.93 | 295.86 | 347.67 | 347.67 | 347.67 |
| Nbr of stocks (in thousands) | 66,398 | 64,727 | 63,940 | 62,808 | 62,180 | 62,201 | - | - |
| Announcement Date | 3/3/22 | 3/2/23 | 3/7/24 | 3/6/25 | 3/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.45x | 4.08x | 14.43x | 3.36% | 208B | |
| 46.2x | 5.72x | 23.76x | 0.81% | 149B | |
| 31.39x | 2.99x | 20.03x | 0.73% | 78.71B | |
| 50.32x | 2.82x | 10.87x | 1.27% | 38.13B | |
| 22.55x | 1.5x | 8.49x | 4.17% | 29.39B | |
| 16.71x | 3.15x | 12.1x | 1.43% | 25.72B | |
| 18.84x | 2.6x | 11.67x | 1.89% | 23.59B | |
| 30.03x | 1.75x | 14.76x | -.--% | 21.63B | |
| 15.36x | 1.82x | 7.72x | 4.22% | 10.91B | |
| Average | 28.65x | 2.94x | 13.76x | 1.99% | 64.94B | |
| Weighted average by Cap. | 32.69x | 3.91x | 16.70x | 2.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BURL Stock
- BUI Stock
- Valuation Burlington Stores, Inc.
Select your edition
All financial news and data tailored to specific country editions
