Valuation Buriram Sugar

Stocks

End-of-day quote Thailand S.E. 2026-09-07			5-day change	1st Jan Change
3.680 ^THB	0.00%		-1.60%	+1.66%

08-10	Buriram Sugar Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-13	Buriram Sugar posts qtrly profit attributable 241.7 million baht	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,485	4,467	7,025	3,476	3,525	2,940
Change	-	79.74%	57.27%	-50.52%	1.4%	-16.59%
Enterprise Value (EV) ¹	8,427	10,472	11,624	7,806	6,708	6,276
Change	-	24.27%	11.01%	-32.85%	-14.07%	-6.44%
P/E	405x	34.5x	9.16x	6.23x	3.42x	10.7x
PBR	1.34x	2.31x	2.67x	1.15x	0.91x	0.78x
PEG	-	0x	0x	-0.2x	0x	-0.1x
Capitalization / Revenue	0.64x	1.18x	0.96x	0.57x	0.47x	0.48x
EV / Revenue	2.16x	2.76x	1.58x	1.29x	0.89x	1.04x
EV / EBITDA	15.7x	26.8x	8.92x	8.56x	4.62x	9.54x
EV / EBIT	38.2x	105x	11.4x	11.6x	5.74x	17.6x
EV / FCF	16.3x	-31x	12.7x	112x	11.9x	24.9x
FCF Yield	6.13%	-3.23%	7.85%	0.89%	8.41%	4.02%
Dividend per Share ²	0.06	0.07	0.2	0.2	0.5	0.165
Rate of return	1.96%	1.27%	2.31%	4.67%	11.5%	4.56%
EPS ²	0.007557	0.1592	0.9447	0.6868	1.27	0.3383
Distribution rate	794%	44%	21.2%	29.1%	39.4%	48.8%
Net sales ¹	3,893	3,788	7,353	6,069	7,543	6,062
EBITDA ¹	537.7	390.4	1,304	912.2	1,451	657.9
EBIT ¹	220.4	99.34	1,019	671.6	1,168	357.2
Net income ¹	6.138	129.3	767.2	557.7	1,034	274.7
Net Debt ¹	5,942	6,005	4,600	4,330	3,183	3,336
Reference price ²	3.060	5.500	8.650	4.280	4.340	3.620
Nbr of stocks (in thousands)	812,100	812,100	812,100	812,100	812,100	812,100
Announcement Date	2/24/21	2/24/22	2/27/23	2/28/24	2/24/25	2/26/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BURIRAM SUGAR	-	-	-	-	90.88M
SÜDZUCKER AG	31.94x	0.53x	7.23x	1.29%	2.99B
COSUMAR SA	20.86x	1.71x	10.95x	5.17%	1.95B
ADECOAGRO S.A.	-276.42x	1.79x	8.85x	2.97%	1.7B
BALRAMPUR CHINI MILLS LIMITED	28.66x	-	-	0.8%	1.55B
SÃO MARTINHO S.A.	17.24x	1.9x	4.3x	1.86%	1.3B
Average	-35.55x	1.48x	7.83x	2.42%	1.6B
Weighted average by Cap.	-28.10x	1.31x	8.01x	2.39%