Company Valuation: Bullion Gold Discoveries Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 5.807 2.969 1.834 1.605 3.346 8.08
Change - -48.87% -38.22% -12.49% 108.43% 141.48%
Enterprise Value (EV) 1 4.754 2.477 1.215 1.171 2.903 6.564
Change - -47.88% -50.94% -3.68% 147.99% 126.1%
P/E -11x -6.71x -8.69x -8.62x -8.8x -13.7x
PBR 6.14x 2.38x 0.9x 0.9x 1.6x 2.29x
PEG - 0.2x 0.1x 0.6x -0.1x -1.44x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -13.9x -5.01x - - - -
EV / EBIT -13.8x -4.99x -4.53x -6.37x -9.49x -12.9x
EV / FCF -71.9x -3.8x -1.36x -7.1x -11.3x -12.2x
FCF Yield -1.39% -26.3% -73.3% -14.1% -8.89% -8.19%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0163 -0.0119 -0.004027 -0.003479 -0.005681 -0.006223
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.3418 -0.4941 - - - -
EBIT 1 -0.3441 -0.4964 -0.2682 -0.1839 -0.3059 -0.5088
Net income 1 -0.337 -0.438 -0.1773 -0.185 -0.3223 -0.4947
Net Debt 1 -1.053 -0.4915 -0.6189 -0.4346 -0.4428 -1.516
Reference price 2 0.1800 0.0800 0.0350 0.0300 0.0500 0.0850
Nbr of stocks (in thousands) 32,263 37,113 52,408 53,508 66,917 95,055
Announcement Date 4/29/21 4/27/22 4/25/23 4/29/24 4/16/25 4/28/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5.39M
12.05x4.36x6.85x0.93% 117B
9.46x1.65x5.47x3.53% 107B
15.39x5.82x8.19x0.97% 91.51B
11.3x2.95x4.55x2.24% 64.56B
27.5x16.17x19.36x0.62% 57.18B
30.4x18.43x19.86x0.74% 45.58B
10.77x3.45x5.17x4.22% 44.27B
13.31x4.27x6.16x2.3% 41.08B
7.72x2.71x4.01x5.42% 31.7B
Average 15.32x 6.65x 8.85x 2.33% 59.98B
Weighted average by Cap. 14.65x 5.98x 8.42x 2.07%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Bullion Gold Discoveries Corp.

Historical PBR trend

Valuation ratios - PBR - Bullion Gold Discoveries Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Bullion Gold Discoveries Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Bullion Gold Discoveries Corp.

  1. Stock Market
  2. Stocks
  3. BGD Stock
  4. Valuation Bullion Gold Discoveries Corp.