Company Valuation: BTM, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024
Market Cap 1 7,448 2,680
Change - -64.02%
Enterprise Value (EV) 1 7,110 2,298
Change - -67.68%
P/E 91.8x 25.3x
PBR 15.4x 4.44x
PEG 18.81x 0.9x
Capitalization / Revenue 2.1x 0.65x
EV / Revenue 2x 0.55x
EV / EBITDA - -
EV / EBIT 54.3x 15x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 29.42 37.52
Distribution rate - -
Net sales 1 3,548 4,154
EBITDA - 154
EBIT 1 131 153
Net income 1 77 110
Net Debt 1 -338 -382
Reference price 2 2,700.00 948.00
Nbr of stocks (in thousands) 2,758 2,827
Announcement Date 6/30/23 6/28/24
1JPY in Million2JPY
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 10.29M
23.06x3.76x13.13x2.88% 221B
-131.77x18.12x98.58x-.--% 117B
13.87x1.53x8.03x3.46% 114B
14.91x2.73x10.29x5.51% 88.29B
20.51x5.38x13.21x2.78% 61.88B
14.81x2.16x9.15x5.26% 48.47B
21.96x1.8x11.18x1.33% 43.35B
21.25x1.61x10.31x0.89% 41.03B
17.85x2.28x10.7x4.89% 37.07B
Average 1.83x 4.37x 20.51x 3% 77.25B
Weighted average by Cap. -3.78x 5.22x 24.36x 2.88%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA