Company Valuation: BTM, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024
Market Cap 1 7,448 2,680
Change - -64.02%
Enterprise Value (EV) 1 7,110 2,298
Change - -67.68%
P/E 91.8x 25.3x
PBR 15.4x 4.44x
PEG 18.81x 0.9x
Capitalization / Revenue 2.1x 0.65x
EV / Revenue 2x 0.55x
EV / EBITDA - -
EV / EBIT 54.3x 15x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 29.42 37.52
Distribution rate - -
Net sales 1 3,548 4,154
EBITDA - 154
EBIT 1 131 153
Net income 1 77 110
Net Debt 1 -338 -382
Reference price 2 2,700.00 948.00
Nbr of stocks (in thousands) 2,758 2,827
Announcement Date 6/30/23 6/28/24
1JPY in Million2JPY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 9.29M
21.62x3.42x11.96x3.28% 193B
-93.8x14.83x85.85x-.--% 92.82B
10.37x1.14x5.99x4.63% 85.73B
14.32x2.61x9.85x5.74% 82.8B
19.22x5.04x12.44x2.94% 57.35B
13.67x1.99x8.34x5.7% 44.15B
20.09x1.49x9.43x0.98% 35.39B
18.92x1.52x9.58x1.57% 35.21B
16.85x2.17x10.09x5.13% 34.7B
Average 4.58x 3.80x 18.17x 3.33% 66.15B
Weighted average by Cap. 1.84x 4.40x 20.73x 3.32%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA