Company Valuation: BTM, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024
Market Cap 1 7,448 2,680
Change - -64.02%
Enterprise Value (EV) 1 7,110 2,298
Change - -67.68%
P/E 91.8x 25.3x
PBR 15.4x 4.44x
PEG 18.81x 0.9x
Capitalization / Revenue 2.1x 0.65x
EV / Revenue 2x 0.55x
EV / EBITDA - -
EV / EBIT 54.3x 15x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 29.42 37.52
Distribution rate - -
Net sales 1 3,548 4,154
EBITDA - 154
EBIT 1 131 153
Net income 1 77 110
Net Debt 1 -338 -382
Reference price 2 2,700.00 948.00
Nbr of stocks (in thousands) 2,758 2,827
Announcement Date 6/30/23 6/28/24
1JPY in Million2JPY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 10.24M
23.14x3.77x13.17x2.87% 222B
-116.79x18.57x106.98x-.--% 115B
13.73x1.52x7.97x3.49% 113B
14.91x2.72x10.28x5.51% 87.05B
20.45x5.36x13.17x2.79% 62.19B
14.69x2.13x9.06x5.31% 47.45B
20.59x1.68x10.33x1.42% 39.79B
20.4x1.55x9.86x0.92% 38.85B
17.74x2.3x10.68x4.87% 36.84B
Average 3.21x 4.40x 21.28x 3.02% 76.29B
Weighted average by Cap. -1.63x 5.29x 25.56x 2.9%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA