|
Market Closed -
Australian S.E.
02:10:15 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 0.2550 AUD | 0.00% |
|
-3.77% | +70.00% |
| 08-20 | BSA Limited Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
| 08-19 | BSA Limited Auditor Raises 'Going Concern' Doubt | CI |
Company Valuation: BSA Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 140.9 | 39.39 | 42.91 | 53.04 | 5.798 | 27.86 |
| Change | - | -72.05% | 8.91% | 23.62% | -89.07% | 380.52% |
| Enterprise Value (EV) 1 | 137.3 | 48.25 | 50.88 | 62.25 | -16.6 | 11.54 |
| Change | - | -64.86% | 5.46% | 22.33% | -126.66% | 169.52% |
| P/E | 95.6x | -0.86x | -14.5x | 5.11x | 1.55x | 6.97x |
| PBR | 4.7x | -5.55x | -4.47x | 33.1x | 0.83x | 2.01x |
| PEG | - | 0x | 0.2x | -0x | -0x | 0.99x |
| Capitalization / Revenue | 0.34x | 0.08x | 0.18x | 0.21x | 0.02x | 0.87x |
| EV / Revenue | 0.33x | 0.1x | 0.21x | 0.24x | -0.06x | 0.36x |
| EV / EBITDA | -19.7x | -8.71x | 3.56x | 2.88x | -0.54x | 2.59x |
| EV / EBIT | -12.9x | -6.53x | 4.24x | 3.03x | -0.55x | 2.62x |
| EV / FCF | -5.71x | 17x | 2.54x | 144x | -0.62x | -3.14x |
| FCF Yield | -17.5% | 5.9% | 39.4% | 0.69% | -161% | -31.8% |
| Dividend per Share 2 | 0.08 | - | - | - | - | - |
| Rate of return | 3.08% | - | - | - | - | - |
| EPS 2 | 0.0272 | -0.6446 | -0.0414 | 0.1439 | 0.0496 | 0.0531 |
| Distribution rate | 294% | - | - | - | - | - |
| Net sales 1 | 418.3 | 466.4 | 239.8 | 255.7 | 287 | 32.08 |
| EBITDA 1 | -6.968 | -5.54 | 14.31 | 21.62 | 30.95 | 4.458 |
| EBIT 1 | -10.64 | -7.392 | 12 | 20.53 | 29.93 | 4.407 |
| Net income 1 | 1.479 | -42.24 | -2.96 | 10.63 | 3.731 | 4.267 |
| Net Debt 1 | -3.603 | 8.856 | 7.978 | 9.21 | -22.4 | -16.32 |
| Reference price 2 | 2.6000 | 0.5520 | 0.6000 | 0.7350 | 0.0770 | 0.3700 |
| Nbr of stocks (in thousands) | 54,203 | 71,368 | 71,509 | 72,160 | 75,300 | 75,300 |
| Announcement Date | 8/19/21 | 8/22/22 | 8/29/23 | 8/22/24 | 8/29/25 | 8/20/26 |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 13.77M | |
| 56.24x | 2.59x | 24.73x | 0.07% | 97.81B | |
| 12.27x | 1.05x | 5.76x | 4.77% | 71.68B | |
| 26.31x | 2.02x | 19.89x | 1.17% | 56.38B | |
| 34.81x | 4.38x | 23.78x | 0.19% | 59.41B | |
| 50.68x | 4.03x | 25.66x | 1.8% | 40.39B | |
| 28.93x | 0.71x | 11.79x | 2.14% | 36.35B | |
| 23.83x | 1.63x | 15.02x | 0.19% | 34.43B | |
| 22.95x | 0.47x | 7.39x | 2.57% | 31.6B | |
| 5.02x | 0.31x | 5.81x | 5.85% | 26.79B | |
| Average | 29.00x | 1.91x | 15.54x | 2.08% | 45.49B | |
| Weighted average by Cap. | 32.34x | 2.14x | 17.01x | 1.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- BSA Stock
- Valuation BSA Limited
Select your edition
All financial news and data tailored to specific country editions
