Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
433.25 GBX | +0.99% |
|
+2.54% | +10.24% |
12:52am | PRESS DIGEST- Wall Street Journal - Feb 10 | RE |
10:16pm | PRESS DIGEST-British Business - Feb 10 | RE |
Projected Income Statement: BP PLC
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 278,397 | 180,366 | 157,739 | 241,392 | 210,130 | 194,563 | 182,611 | 181,659 |
Change | - | -35.21% | -12.55% | 53.03% | -12.95% | -7.41% | -6.14% | -0.52% |
EBITDA 1 | 36,571 | 12,041 | 37,147 | 60,362 | 42,964 | 36,697 | 36,747 | 37,446 |
Change | - | -67.08% | 208.5% | 62.49% | -28.82% | -14.59% | 0.14% | 1.9% |
EBIT 1 | 18,791 | -2,848 | 22,342 | 46,044 | 27,036 | 20,560 | 20,787 | 21,709 |
Change | - | - | - | 106.09% | -41.28% | -23.95% | 1.11% | 4.44% |
Interest Paid 1 | -3,041 | -3,115 | -2,073 | -2,703 | -3,194 | -3,927 | -3,970 | -3,792 |
Earnings before Tax (EBT) 1 | 8,154 | -24,888 | 15,227 | 15,405 | 23,749 | 11,225 | 16,670 | 18,405 |
Change | - | - | - | 1.17% | 54.16% | -52.74% | 48.51% | 10.4% |
Net income 1 | 4,026 | -20,305 | 7,565 | -2,487 | 15,239 | 4,268 | 9,932 | 10,873 |
Change | - | - | - | - | - | -71.99% | 132.71% | 9.48% |
Announcement Date | 2/4/20 | 2/2/21 | 2/8/22 | 2/7/23 | 2/6/24 | - | - | - |
Forecast Balance Sheet: BP PLC
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | 54,974 | 50,815 | 38,826 | 21,422 | 20,912 | 30,518 | 29,971 | 29,440 |
Change | - | -7.57% | -23.59% | -44.83% | -2.38% | 45.94% | -1.79% | -1.77% |
Announcement Date | 2/4/20 | 2/2/21 | 2/8/22 | 2/7/23 | 2/6/24 | - | - | - |
Cash Flow Forecast: BP PLC
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
CAPEX 1 | 15,418 | 12,306 | 10,887 | 16,330 | 14,285 | 15,646 | 15,032 | 15,079 |
Change | - | -20.18% | -11.53% | 50% | -12.52% | 9.53% | -3.93% | 0.31% |
Free Cash Flow (FCF) 1 | 10,352 | -144 | 12,725 | 24,602 | 17,754 | 11,883 | 12,818 | 12,708 |
Change | - | -101.39% | -8,936.81% | 93.34% | -27.84% | -33.07% | 7.87% | -0.86% |
Announcement Date | 2/4/20 | 2/2/21 | 2/8/22 | 2/7/23 | 2/6/24 | - | - | - |
Forecast Financial Ratios: BP PLC
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Profitability | ||||||||
EBITDA Margin (%) | 13.14% | 6.68% | 23.55% | 25.01% | 20.45% | 18.86% | 20.12% | 20.61% |
EBIT Margin (%) | 6.75% | -1.58% | 14.16% | 19.07% | 12.87% | 10.57% | 11.38% | 11.95% |
EBT Margin (%) | 2.93% | -13.8% | 9.65% | 6.38% | 11.3% | 5.77% | 9.13% | 10.13% |
Net margin (%) | 1.45% | -11.26% | 4.8% | -1.03% | 7.25% | 2.19% | 5.44% | 5.99% |
FCF margin (%) | 3.72% | -0.08% | 8.07% | 10.19% | 8.45% | 6.11% | 7.02% | 7% |
FCF / Net Income (%) | 257.13% | 0.71% | 168.21% | -989.22% | 116.5% | 278.42% | 129.06% | 116.88% |
Profitability | ||||||||
ROA | 3.46% | -2.02% | 2.73% | 9.61% | 4.87% | 3.71% | 4.07% | 4.17% |
ROE | 10.1% | -6.71% | 10.31% | 38.67% | 20.08% | 13.55% | 14.15% | 15.88% |
Financial Health | ||||||||
Leverage (Debt/EBITDA) | 1.5x | 4.22x | 1.05x | 0.35x | 0.49x | 0.83x | 0.82x | 0.79x |
Debt / Free cash flow | 5.31x | -352.88x | 3.05x | 0.87x | 1.18x | 2.57x | 2.34x | 2.32x |
Capital Intensity | ||||||||
CAPEX / Current Assets (%) | 5.54% | 6.82% | 6.9% | 6.76% | 6.8% | 8.04% | 8.23% | 8.3% |
CAPEX / EBITDA (%) | 42.16% | 102.2% | 29.31% | 27.05% | 33.25% | 42.64% | 40.91% | 40.27% |
CAPEX / FCF (%) | 148.94% | -8,545.83% | 85.56% | 66.38% | 80.46% | 131.67% | 117.27% | 118.65% |
Items per share | ||||||||
Cash flow per share 1 | 1.263 | 0.6014 | 1.165 | 2.156 | 1.805 | 1.499 | 1.597 | 1.637 |
Change | - | -52.39% | 93.78% | 84.98% | -16.27% | -16.96% | 6.55% | 2.51% |
Dividend per Share 1 | 0.41 | 0.315 | 0.2163 | 0.2408 | 0.2842 | 0.3084 | 0.3273 | 0.3413 |
Change | - | -23.17% | -31.33% | 11.34% | 18.01% | 8.53% | 6.12% | 4.26% |
Book Value Per Share 1 | 4.862 | 3.524 | 3.725 | 3.558 | 4.177 | 4.054 | 4.193 | 4.42 |
Change | - | -27.53% | 5.71% | -4.48% | 17.41% | -2.94% | 3.44% | 5.39% |
EPS 1 | 0.1973 | -1.004 | 0.3733 | -0.131 | 0.8585 | 0.2406 | 0.6164 | 0.704 |
Change | - | -608.97% | -137.17% | -135.09% | -755.34% | -71.98% | 156.24% | 14.21% |
Nbr of stocks (in thousands) | 20,126,809 | 20,169,694 | 19,593,397 | 18,157,212 | 16,930,452 | 15,673,286 | 15,673,286 | 15,673,286 |
Announcement Date | 2/4/20 | 2/2/21 | 2/8/22 | 2/7/23 | 2/6/24 | - | - | - |
2024 * | 2025 * | |
---|---|---|
P/E ratio | 22.3x | 8.72x |
PBR | 1.33x | 1.28x |
EV / Sales | 0.59x | 0.63x |
Yield | 5.74% | 6.09% |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield

Quarterly revenue - Rate of surprise
- Stock Market
- Equities
- BP. Stock
- Financials BP PLC

MarketScreener is also available in this country: United States.
Switch edition