Company Valuation: BP PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 70,166 87,684 103,896 100,526 77,879 90,788 90,788 -
Change - 24.97% 18.49% -3.24% -22.53% 16.57% 0% -
Enterprise Value (EV) 1 120,981 126,510 125,318 121,438 100,876 121,104 118,091 115,328
Change - 4.57% -0.94% -3.1% -16.93% 20.05% -2.49% -2.34%
P/E ratio -3.46x 12x -43.7x 6.92x 212x 12.5x 12.5x 10.3x
PBR 0.99x 1.2x 1.61x 1.42x 1.32x 1.63x 1.61x 1.56x
PEG - -0x 0x -0x -2.2x 0x 42.88x 0.5x
Capitalization / Revenue 0.39x 0.56x 0.43x 0.48x 0.41x 0.49x 0.53x 0.49x
EV / Revenue 0.67x 0.8x 0.52x 0.58x 0.53x 0.65x 0.69x 0.63x
EV / EBITDA 10x 3.41x 2.08x 2.83x 2.71x 3.3x 3.42x 3.26x
EV / EBIT -42.5x 5.66x 2.72x 4.49x 4.89x 6.3x 6.71x 6.1x
EV / FCF -840x 9.94x 5.09x 6.84x 8.41x 13.5x 10.9x 10.3x
FCF Yield -0.12% 10.1% 19.6% 14.6% 11.9% 7.42% 9.21% 9.71%
Dividend per Share 2 0.315 0.2163 0.2408 0.2842 0.3127 0.3285 0.3403 0.3562
Rate of return 9.05% 4.83% 4.21% 4.79% 6.36% 5.58% 5.77% 6.05%
EPS 2 -1.004 0.3733 -0.131 0.8585 0.0232 0.47 0.4714 0.571
Distribution rate -31.4% 57.9% -184% 33.1% 1,348% 69.9% 72.2% 62.4%
Net sales 1 180,366 157,739 241,392 210,130 189,185 186,460 171,432 184,065
EBITDA 1 12,041 37,147 60,362 42,964 37,246 36,687 34,560 35,429
EBIT 1 -2,848 22,342 46,044 27,036 20,624 19,232 17,612 18,891
Net income 1 -20,305 7,565 -2,487 15,239 381 5,773 7,121 7,658
Net Debt 1 50,815 38,826 21,422 20,912 22,997 30,316 27,304 24,540
Reference price 2 3.479 4.475 5.722 5.938 4.920 5.893 5.893 5.893
Nbr of stocks (in thousands) 20,169,694 19,593,397 18,157,212 16,930,452 15,828,940 15,406,848 15,406,848 -
Announcement Date 2/2/21 2/8/22 2/7/23 2/6/24 2/11/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
12.72x0.65x3.3x5.58% 90.79B
19.07x1.77x8.28x3.06% 550B
22.53x2.09x11.42x0.42% 207B
13.78x0.36x5.88x5.15% 98.89B
14.71x1.8x5.67x3.38% 59.61B
26.49x0.51x8.61x2.44% 56.34B
22.71x0.56x9.4x3.43% 55.79B
15.88x0.62x7.12x2.13% 52.57B
17.25x1.42x9.29x2.1% 48.41B
7.37x0.66x3.83x4.92% 33.23B
Average 17.25x 1.04x 7.28x 3.26% 125.31B
Weighted average by Cap. 18.54x 1.43x 8.06x 2.95%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield