Valuation BP PLC

Stocks

Market Closed - London S.E. Other stock markets 11:35:20 2026-07-02 EDT			5-day change	1st Jan Change
464.40 ^GBX	+1.93%		-3.42%	+7.30%

09:31pm	JERA Nex BP raises stakes in two Belgian offshore wind farms	RE
07-02	Cumberland Farms joins rush to Wall Street with IPO filing	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	87,684	103,896	100,526	77,879	89,106	100,753	-	-
Change	-	18.49%	-3.24%	-22.53%	14.42%	13.07%	-	-
Enterprise Value (EV) ¹	126,510	125,318	121,438	100,876	111,288	117,889	112,444	111,517
Change	-	-0.94%	-3.1%	-16.93%	10.32%	5.93%	-4.62%	-0.82%
P/E	12x	-43.7x	6.92x	212x	1,713x	7.1x	9.1x	9.32x
PBR	1.2x	1.61x	1.42x	1.32x	1.69x	1.59x	1.5x	1.37x
PEG	-	0x	-0x	-2.2x	-20.1x	0x	-0.4x	-3.84x
Capitalization / Revenue	0.56x	0.43x	0.48x	0.41x	0.47x	0.45x	0.51x	0.51x
EV / Revenue	0.8x	0.52x	0.58x	0.53x	0.59x	0.53x	0.57x	0.56x
EV / EBITDA	3.41x	2.08x	2.83x	2.71x	2.99x	2.6x	2.82x	2.9x
EV / EBIT	5.66x	2.72x	4.49x	4.89x	5.72x	4.21x	4.96x	5.29x
EV / FCF	9.94x	5.09x	6.84x	8.41x	11.2x	7.19x	7.97x	9.12x
FCF Yield	10.1%	19.6%	14.6%	11.9%	8.95%	13.9%	12.6%	11%
Dividend per Share ²	0.2163	0.2408	0.2842	0.3127	0.3296	0.3422	0.3581	0.3717
Rate of return	4.83%	4.21%	4.79%	6.36%	5.66%	5.51%	5.77%	5.99%
EPS ²	0.3733	-0.131	0.8585	0.0232	0.0034	0.8742	0.6823	0.6658
Distribution rate	57.9%	-184%	33.1%	1,348%	9,694%	39.1%	52.5%	55.8%
Net sales ¹	157,739	241,392	210,130	189,185	189,335	221,674	197,645	199,133
EBITDA ¹	37,147	60,362	42,964	37,246	37,272	45,342	39,940	38,422
EBIT ¹	22,342	46,044	27,036	20,624	19,450	27,975	22,683	21,061
Net income ¹	7,565	-2,487	15,239	381	55	13,837	10,502	9,979
Net Debt ¹	38,826	21,422	20,912	22,997	22,182	17,136	11,691	10,764
Reference price ²	4.475	5.722	5.938	4.920	5.825	6.206	6.206	6.206
Nbr of stocks (in thousands)	19,593,397	18,157,212	16,930,452	15,828,940	15,297,154	16,234,158	-	-
Announcement Date	2/8/22	2/7/23	2/6/24	2/11/25	2/10/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BP PLC	6.92x	0.52x	2.54x	5.66%	98.22B
EXXON MOBIL CORPORATION	11.64x	1.47x	6.55x	3.04%	565B
RELIANCE INDUSTRIES LTD	20.48x	1.69x	9.74x	0.49%	186B
VALERO ENERGY CORPORATION	8.75x	0.63x	5.83x	1.78%	80.01B
MARATHON PETROLEUM CORPORATION	7.33x	0.69x	5.65x	1.53%	77.33B
CHINA PETROLEUM & CHEMICAL CORPORATION	9.73x	0.28x	4.43x	7.16%	77.04B
PHILLIPS 66	8.53x	0.56x	6.56x	2.89%	69.96B
SUNCOR ENERGY INC.	8.24x	1.57x	4.17x	3.18%	63.43B
IMPERIAL OIL LIMITED	11.23x	1.26x	7.05x	2.16%	54.23B
OIL AND NATURAL GAS CORPORATION LIMITED	6.97x	0.65x	3.74x	5.28%	31.09B
Average	9.98x	0.93x	5.63x	3.32%	130.23B
Weighted average by Cap.	11.54x	1.19x	6.32x	2.97%