Valuation BP PLC

Stocks

Market Closed - London S.E. Other stock markets 11:35:11 2026-07-24 EDT			5-day change	1st Jan Change
548.40 ^GBX	-1.35%		+6.05%	+26.71%

07-25	BP mulls sale of solar unit Lightsource in divestment push	AN
07-24	Stocks rise as oil price cools on peace talk hope	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	87,684	103,896	100,526	77,879	89,106	113,048	-	-
Change	-	18.49%	-3.24%	-22.53%	14.42%	26.87%	-	-
Enterprise Value (EV) ¹	126,510	125,318	121,438	100,876	111,288	130,087	124,606	121,726
Change	-	-0.94%	-3.1%	-16.93%	10.32%	16.89%	-4.21%	-2.31%
P/E	12x	-43.7x	6.92x	212x	1,713x	8.1x	10.5x	10.8x
PBR	1.2x	1.61x	1.42x	1.32x	1.69x	1.87x	1.79x	1.65x
PEG	-	0x	-0x	-2.2x	-20.1x	0x	-0.5x	-3.12x
Capitalization / Revenue	0.56x	0.43x	0.48x	0.41x	0.47x	0.54x	0.58x	0.58x
EV / Revenue	0.8x	0.52x	0.58x	0.53x	0.59x	0.62x	0.64x	0.63x
EV / EBITDA	3.41x	2.08x	2.83x	2.71x	2.99x	2.83x	3.15x	3.21x
EV / EBIT	5.66x	2.72x	4.49x	4.89x	5.72x	4.56x	5.61x	5.94x
EV / FCF	9.94x	5.09x	6.84x	8.41x	11.2x	7.72x	9.22x	10.1x
FCF Yield	10.1%	19.6%	14.6%	11.9%	8.95%	13%	10.8%	9.92%
Dividend per Share ²	0.2163	0.2408	0.2842	0.3127	0.3296	0.3423	0.3582	0.3719
Rate of return	4.83%	4.21%	4.79%	6.36%	5.66%	4.68%	4.9%	5.08%
EPS ²	0.3733	-0.131	0.8585	0.0232	0.0034	0.9029	0.7001	0.6759
Distribution rate	57.9%	-184%	33.1%	1,348%	9,694%	37.9%	51.2%	55%
Net sales ¹	157,739	241,392	210,130	189,185	189,335	209,505	193,337	194,409
EBITDA ¹	37,147	60,362	42,964	37,246	37,272	45,983	39,507	37,864
EBIT ¹	22,342	46,044	27,036	20,624	19,450	28,540	22,196	20,490
Net income ¹	7,565	-2,487	15,239	381	55	14,654	10,739	10,096
Net Debt ¹	38,826	21,422	20,912	22,997	22,182	17,039	11,558	8,678
Reference price ²	4.475	5.722	5.938	4.920	5.825	7.317	7.317	7.317
Nbr of stocks (in thousands)	19,593,397	18,157,212	16,930,452	15,828,940	15,297,154	15,450,744	-	-
Announcement Date	2/8/22	2/7/23	2/6/24	2/11/25	2/10/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BP PLC	8.1x	0.62x	2.83x	4.68%	113B
EXXONMOBIL HOLDINGS CORPORATION	13.78x	1.72x	7.26x	2.64%	650B
RELIANCE INDUSTRIES LTD	19.84x	1.65x	9.59x	0.47%	180B
MARATHON PETROLEUM CORPORATION	7.28x	0.77x	5.41x	1.31%	90.28B
VALERO ENERGY CORPORATION	8.77x	0.67x	5.81x	1.59%	89.82B
CHINA PETROLEUM & CHEMICAL CORPORATION	10.52x	0.31x	4.92x	6.61%	87.3B
PHILLIPS 66	9.05x	0.64x	6.69x	2.44%	82.9B
SUNCOR ENERGY INC.	10.09x	1.92x	4.94x	2.6%	77.85B
IMPERIAL OIL LIMITED	13.96x	1.54x	8.34x	1.9%	62.25B
OIL AND NATURAL GAS CORPORATION LIMITED	7.38x	0.67x	3.89x	4.98%	32.5B
Average	10.88x	1.05x	5.97x	2.92%	146.6B
Weighted average by Cap.	12.59x	1.34x	6.68x	2.63%