Valuation BP PLC Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 12:06:23 2026-07-09 EDT			5-day change	1st Jan Change
33.75 ^EUR	-0.15%		+8.86%	+17.81%

08:25am	BP : RBC keeps its Buy rating	ZD
06:57am	FTSE 100 misses out on rebound as Astra drops	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	87,684	103,896	100,526	77,879	89,106	101,444	-	-
Change	-	18.49%	-3.24%	-22.53%	14.42%	13.85%	-	-
Enterprise Value (EV) ¹	126,510	125,318	121,438	100,876	111,288	118,642	113,283	112,355
Change	-	-0.94%	-3.1%	-16.93%	10.32%	6.61%	-4.52%	-0.82%
P/E	12x	-43.7x	6.92x	212x	1,713x	7.51x	9.61x	9.86x
PBR	1.2x	1.61x	1.42x	1.32x	1.69x	1.68x	1.59x	1.45x
PEG	-	0x	-0x	-2.2x	-20.1x	0x	-0.4x	-3.87x
Capitalization / Revenue	0.56x	0.43x	0.48x	0.41x	0.47x	0.46x	0.51x	0.51x
EV / Revenue	0.8x	0.52x	0.58x	0.53x	0.59x	0.53x	0.58x	0.57x
EV / EBITDA	3.41x	2.08x	2.83x	2.71x	2.99x	2.62x	2.84x	2.92x
EV / EBIT	5.66x	2.72x	4.49x	4.89x	5.72x	4.27x	5x	5.33x
EV / FCF	9.94x	5.09x	6.84x	8.41x	11.2x	7.24x	8.03x	9.19x
FCF Yield	10.1%	19.6%	14.6%	11.9%	8.95%	13.8%	12.5%	10.9%
Dividend per Share ²	0.2163	0.2408	0.2842	0.3127	0.3296	0.3422	0.3585	0.372
Rate of return	4.83%	4.21%	4.79%	6.36%	5.66%	5.21%	5.46%	5.67%
EPS ²	0.3733	-0.131	0.8585	0.0232	0.0034	0.8742	0.6832	0.6658
Distribution rate	57.9%	-184%	33.1%	1,348%	9,694%	39.1%	52.5%	55.9%
Net sales ¹	157,739	241,392	210,130	189,185	189,335	222,582	197,004	198,533
EBITDA ¹	37,147	60,362	42,964	37,246	37,272	45,213	39,902	38,437
EBIT ¹	22,342	46,044	27,036	20,624	19,450	27,791	22,662	21,083
Net income ¹	7,565	-2,487	15,239	381	55	13,837	10,506	9,985
Net Debt ¹	38,826	21,422	20,912	22,997	22,182	17,198	11,839	10,911
Reference price ²	4.475	5.722	5.938	4.920	5.825	6.566	6.566	6.566
Nbr of stocks (in thousands)	19,593,397	18,157,212	16,930,452	15,828,940	15,297,154	15,450,744	-	-
Announcement Date	2/8/22	2/7/23	2/6/24	2/11/25	2/10/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EXXONMOBIL HOLDINGS CORPORATION	11.92x	1.51x	6.74x	2.94%	585B
RELIANCE INDUSTRIES LTD	19.99x	1.64x	9.45x	0.5%	180B
VALERO ENERGY CORPORATION	9.11x	0.66x	6.02x	1.71%	84B
MARATHON PETROLEUM CORPORATION	7.77x	0.72x	5.9x	1.44%	81.94B
PHILLIPS 66	9.22x	0.6x	6.99x	2.68%	75.3B
SUNCOR ENERGY INC.	9.03x	1.71x	4.47x	2.9%	69.62B
IMPERIAL OIL LIMITED	12.11x	1.35x	7.59x	2%	58.56B
OIL AND NATURAL GAS CORPORATION LIMITED	7.33x	0.67x	3.87x	5.02%	32.45B
REPSOL S.A.	6.2x	0.41x	3.3x	4.74%	29.18B
Average	10.30x	1.03x	6.04x	2.66%	132.92B
Weighted average by Cap.	12.06x	1.32x	6.80x	2.42%