|
Real-time
Boerse Muenchen
14:44:22 2026-09-24 EDT
|
5-day change | 1st Jan Change | ||
| 28.45 EUR | -1.32% |
|
-4.98% | +10.97% |
| 09-11 | Box Insider Sold Shares Worth $513,660, According to a Recent SEC Filing | MT |
| 09-11 | Box Insider Sold Shares Worth $586,874, According to a Recent SEC Filing | MT |
Company Valuation: Box, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,875 | 4,572 | 3,731 | 4,798 | 3,631 | 4,495 | - | - |
| Change | - | 17.98% | -18.4% | 28.62% | -24.33% | 23.79% | - | - |
| Enterprise Value (EV) 1 | 3,718 | 4,480 | 3,621 | 4,524 | 3,604 | 4,332 | 3,939 | 3,509 |
| Change | - | 20.48% | -19.18% | 24.95% | -20.34% | 20.21% | -9.08% | -10.93% |
| P/E | -74.7x | 533x | 38.8x | 24.6x | 43.7x | 83.1x | 53.4x | 39.8x |
| PBR | -9.61x | -8.81x | -8.7x | -16.2x | -11.9x | -16.9x | -77.5x | 22.5x |
| PEG | - | -5x | 0x | 0x | -0.8x | -2.6x | 1x | 1.2x |
| Capitalization / Revenue | 4.43x | 4.61x | 3.59x | 4.4x | 3.08x | 3.48x | 3.2x | 2.95x |
| EV / Revenue | 4.25x | 4.52x | 3.49x | 4.15x | 3.06x | 3.36x | 2.81x | 2.3x |
| EV / EBITDA | 14.8x | 15.2x | 11.8x | 13.9x | 9.83x | 10.8x | 8.74x | 6.78x |
| EV / EBIT | 21.4x | 19.6x | 14.1x | 14.9x | 10.8x | 12x | 9.8x | 7.57x |
| EV / FCF | 16.2x | 15.3x | 11.4x | 14.9x | 11.5x | 11.9x | 9.88x | 8.68x |
| FCF Yield | 6.19% | 6.55% | 8.75% | 6.73% | 8.68% | 8.38% | 10.1% | 11.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.35 | 0.06 | 0.67 | 1.36 | 0.58 | 0.3944 | 0.6137 | 0.8225 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 874.3 | 990.9 | 1,038 | 1,090 | 1,177 | 1,290 | 1,403 | 1,526 |
| EBITDA 1 | 251.7 | 295 | 308 | 325.8 | 366.5 | 401.3 | 450.8 | 517.8 |
| EBIT 1 | 173.4 | 229 | 256.8 | 303.6 | 333.6 | 360.7 | 401.9 | 463.5 |
| Net income 1 | -53.88 | 8.567 | 99.15 | 201.6 | 87.05 | 53.24 | 83.34 | 100.2 |
| Net Debt 1 | -156.7 | -91.9 | -109.9 | -274.2 | -27.05 | -162.7 | -555.8 | -986.2 |
| Reference price 2 | 26.13 | 31.99 | 25.98 | 33.39 | 25.35 | 32.76 | 32.76 | 32.76 |
| Nbr of stocks (in thousands) | 148,300 | 142,915 | 143,591 | 143,704 | 143,228 | 137,201 | - | - |
| Announcement Date | 3/2/22 | 3/1/23 | 3/5/24 | 3/4/25 | 3/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.12x | 12.85x | 15.31x | -.--% | 105B | |
| 13.19x | 3.51x | 7.33x | -.--% | 93.68B | |
| 25.6x | 5.24x | 12.67x | -.--% | 45.39B | |
| 33.58x | 4.19x | 12.49x | -.--% | 46.36B | |
| 14.58x | 5.35x | 13.65x | 0.98% | 36.23B | |
| 15.77x | 6.08x | 12.43x | -.--% | 15.23B | |
| 23.15x | 2.35x | 13.53x | -.--% | 13.05B | |
| 24.82x | - | - | 3.92% | 9.86B | |
| 55.74x | 3.37x | 13.77x | -.--% | 6.99B | |
| Average | 25.17x | 5.37x | 12.65x | 0.54% | 41.37B | |
| Weighted average by Cap. | 20.91x | 6.78x | 12.18x | 0.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BOX Stock
- 3BX Stock
- Valuation Box, Inc.
Select your edition
All financial news and data tailored to specific country editions
