Valuation Box, Inc. BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 09:13:27 2026-06-18 EDT			5-day change	1st Jan Change
21.69 ^EUR	0.00%		-5.37%	-16.51%

06-03	Box, Inc. Presents at Bank of America 2026 Global Technology Conference, Jun-03-2026 08:40 AM
05-27	Box's Fiscal Q1 Results 'Solid,' Early Traction in Enterprise Advanced Encouraging, RBC Says	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	3,875	4,572	3,731	4,798	3,631	3,455	-	-
Change	-	17.98%	-18.4%	28.62%	-24.33%	-4.84%	-	-
Enterprise Value (EV) ¹	3,718	4,480	3,621	4,524	3,604	3,206	2,822	3,455
Change	-	20.48%	-19.18%	24.95%	-20.34%	-11.05%	-11.97%	22.43%
P/E	-74.7x	533x	38.8x	24.6x	43.7x	60.1x	37x	-50.1x
PBR	-9.61x	-8.81x	-8.7x	-16.2x	-11.9x	-17.3x	138x	-110x
PEG	-	-5x	0x	0x	-0.8x	-2.1x	0.6x	0x
Capitalization / Revenue	4.43x	4.61x	3.59x	4.4x	3.08x	2.7x	2.49x	2.32x
EV / Revenue	4.25x	4.52x	3.49x	4.15x	3.06x	2.51x	2.04x	2.32x
EV / EBITDA	14.8x	15.2x	11.8x	13.9x	9.83x	8.09x	6.27x	6.76x
EV / EBIT	21.4x	19.6x	14.1x	14.9x	10.8x	8.93x	7.01x	7.74x
EV / FCF	16.2x	15.3x	11.4x	14.9x	11.5x	8.95x	7.11x	8.6x
FCF Yield	6.19%	6.55%	8.75%	6.73%	8.68%	11.2%	14.1%	11.6%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.35	0.06	0.67	1.36	0.58	0.415	0.6732	-0.4974
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	874.3	990.9	1,038	1,090	1,177	1,279	1,386	1,489
EBITDA ¹	251.7	295	308	325.8	366.5	396.5	450.1	511
EBIT ¹	173.4	229	256.8	303.6	333.6	358.9	402.5	446.2
Net income ¹	-53.88	8.567	99.15	201.6	87.05	70.69	101.1	-294
Net Debt ¹	-156.7	-91.9	-109.9	-274.2	-27.05	-249.3	-632.9	-
Reference price ²	26.13	31.99	25.98	33.39	25.35	24.94	24.94	24.94
Nbr of stocks (in thousands)	148,300	142,915	143,591	143,704	143,228	138,533	-	-
Announcement Date	3/2/22	3/1/23	3/5/24	3/4/25	3/3/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APPLOVIN CORPORATION	29.77x	19.32x	22.93x	-.--%	161B
ELECTRONIC ARTS INC.	36.29x	5.84x	16.28x	0.38%	50.91B
AUTODESK, INC.	22.77x	4.86x	11.8x	-.--%	40.77B
ROPER TECHNOLOGIES, INC.	20.08x	4.91x	12.48x	1.03%	33.3B
WORKDAY INC.	29.64x	2.62x	7.85x	-.--%	30.09B
GRAB HOLDINGS LIMITED	33.68x	2.2x	12.76x	-.--%	14.11B
PTC INC.	13x	5.32x	10.74x	-.--%	13.51B
ORACLE FINANCIAL SERVICES SOFTWARE LIMITED	32.68x	-	-	3.71%	8.71B
XERO LIMITED	68.39x	4.23x	17.29x	-.--%	8.99B
Average	31.81x	6.16x	14.02x	0.57%	40.16B
Weighted average by Cap.	29.55x	11.31x	17.39x	0.24%