Valuation Box, Inc. BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 07:43:20 2026-08-04 EDT			5-day change	1st Jan Change
27.35 ^EUR	-0.83%		+3.57%	+6.16%

07-30	Box Selected by Quintas Energy for AI-Driven Content Management Platform	MT
07-30	Quintas Energy Selects Box, Inc. To Build AI-Ready Content Platform For Renewable Energy Asset Management	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	3,875	4,572	3,731	4,798	3,631	4,391	-	-
Change	-	17.98%	-18.4%	28.62%	-24.33%	20.95%	-	-
Enterprise Value (EV) ¹	3,718	4,480	3,621	4,524	3,604	4,142	3,759	4,391
Change	-	20.48%	-19.18%	24.95%	-20.34%	14.94%	-9.26%	16.84%
P/E	-74.7x	533x	38.8x	24.6x	43.7x	76.4x	47.1x	-63.7x
PBR	-9.61x	-8.81x	-8.7x	-16.2x	-11.9x	-22x	175x	-140x
PEG	-	-5x	0x	0x	-0.8x	-2.7x	0.8x	0x
Capitalization / Revenue	4.43x	4.61x	3.59x	4.4x	3.08x	3.43x	3.17x	2.95x
EV / Revenue	4.25x	4.52x	3.49x	4.15x	3.06x	3.24x	2.71x	2.95x
EV / EBITDA	14.8x	15.2x	11.8x	13.9x	9.83x	10.4x	8.35x	8.59x
EV / EBIT	21.4x	19.6x	14.1x	14.9x	10.8x	11.5x	9.34x	9.84x
EV / FCF	16.2x	15.3x	11.4x	14.9x	11.5x	11.6x	9.47x	10.9x
FCF Yield	6.19%	6.55%	8.75%	6.73%	8.68%	8.65%	10.6%	9.14%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.35	0.06	0.67	1.36	0.58	0.415	0.6732	-0.4974
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	874.3	990.9	1,038	1,090	1,177	1,279	1,386	1,489
EBITDA ¹	251.7	295	308	325.8	366.5	396.5	450.1	511
EBIT ¹	173.4	229	256.8	303.6	333.6	358.9	402.5	446.2
Net income ¹	-53.88	8.567	99.15	201.6	87.05	70.69	101.1	-294
Net Debt ¹	-156.7	-91.9	-109.9	-274.2	-27.05	-249.3	-632.9	-
Reference price ²	26.13	31.99	25.98	33.39	25.35	31.70	31.70	31.70
Nbr of stocks (in thousands)	148,300	142,915	143,591	143,704	143,228	138,533	-	-
Announcement Date	3/2/22	3/1/23	3/5/24	3/4/25	3/3/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APPLOVIN CORPORATION	25.35x	16.39x	19.44x	-.--%	136B
ADOBE INC.	13.9x	3.75x	7.84x	-.--%	99.91B
ELECTRONIC ARTS INC.	37.64x	6.14x	17.08x	0.37%	52.64B
AUTODESK, INC.	27.64x	5.93x	14.39x	-.--%	49.56B
WORKDAY INC.	39.57x	3.62x	10.9x	-.--%	40.76B
ROPER TECHNOLOGIES, INC.	15.62x	5.64x	14.42x	0.91%	38.83B
PTC INC.	15.77x	6.06x	12.39x	-.--%	15.18B
GRAB HOLDINGS LIMITED	36.28x	2.69x	15.52x	-.--%	15.01B
ORACLE FINANCIAL SERVICES SOFTWARE LIMITED	26.19x	-	-	3.71%	10.46B
Average	26.44x	6.28x	14.00x	0.55%	50.98B
Weighted average by Cap.	25.02x	8.31x	14.44x	0.2%