Valuation Bouygues SA Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart 15:55:52 2026-09-28 EDT			5-day change	1st Jan Change
43.07 ^EUR	-0.60%		+0.35%	-1.12%

09-28	Bouygues Telecom Launches Network-Level Nuisance Call Protection Service Powered By Hiya Protect Spam Analytics In France	CI
09-14	Israel AI construction platform Buildots raises $130 million	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,045	10,501	12,914	10,758	16,943	16,596	-	-
Change	-	-12.82%	22.98%	-16.69%	57.49%	-2.04%	-	-
Enterprise Value (EV) ¹	12,986	17,941	19,165	16,824	21,147	21,121	20,127	19,214
Change	-	38.16%	6.82%	-12.21%	25.69%	-0.12%	-4.71%	-4.53%
P/E	10.7x	11x	12.3x	10.2x	14.9x	13.3x	11.4x	9.92x
PBR	1.08x	-	1.03x	0.85x	-	1.2x	1.12x	1.1x
PEG	-	-0.8x	1.43x	9.42x	2.32x	1.55x	0.7x	0.7x
Capitalization / Revenue	0.32x	0.24x	0.23x	0.19x	0.3x	0.29x	0.28x	0.28x
EV / Revenue	0.35x	0.4x	0.34x	0.3x	0.37x	0.37x	0.34x	0.32x
EV / EBITDA	3.54x	4.56x	4.22x	3.55x	4.13x	4.12x	3.72x	3.33x
EV / EBIT	7.67x	9.14x	8.3x	6.9x	8.28x	8.1x	7.18x	6.3x
EV / FCF	11.5x	-	5.88x	6.32x	7.09x	14x	10.3x	8.63x
FCF Yield	8.7%	-	17%	15.8%	14.1%	7.15%	9.74%	11.6%
Dividend per Share ²	1.8	-	1.9	2	-	2.131	2.189	2.247
Rate of return	5.72%	-	5.57%	7.01%	-	4.96%	5.09%	5.23%
EPS ²	2.95	2.55	2.77	2.8	2.98	3.236	3.785	4.334
Distribution rate	61%	-	68.6%	71.4%	-	65.9%	57.8%	51.8%
Net sales ¹	37,589	44,322	56,017	56,752	56,877	56,822	58,357	59,820
EBITDA ¹	3,667	3,936	4,545	4,737	5,124	5,131	5,407	5,767
EBIT ¹	1,693	1,962	2,308	2,438	2,555	2,608	2,803	3,051
Net income ¹	1,125	973	1,040	1,058	1,138	1,241	1,456	1,668
Net Debt ¹	941	7,440	6,251	6,066	4,204	4,525	3,531	2,618
Reference price ²	31.49	28.04	34.12	28.54	44.35	43.00	43.00	43.00
Nbr of stocks (in thousands)	382,487	374,485	378,482	376,949	382,019	385,957	-	-
Announcement Date	2/24/22	2/23/23	2/27/24	3/6/25	2/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTA SERVICES, INC.	56.12x	2.59x	24.69x	0.07%	97.59B
VINCI	12.25x	1.05x	5.75x	4.77%	70.29B
COMFORT SYSTEMS USA, INC.	34.15x	4.3x	23.32x	0.2%	58.29B
LARSEN & TOUBRO LIMITED	26.07x	2.01x	19.74x	1.13%	55.68B
FERROVIAL N.V.	50.74x	4.04x	25.56x	1.91%	39.91B
HOCHTIEF AG	27.22x	0.68x	11.26x	2.27%	34.06B
EMCOR GROUP, INC.	23.27x	1.59x	14.65x	0.2%	33.62B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.85x	0.44x	6.92x	2.78%	29.56B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.92x	0.31x	5.78x	5.98%	26.22B
Average	28.51x	1.89x	15.30x	2.15%	49.47B
Weighted average by Cap.	32.09x	2.13x	16.90x	1.83%