Valuation Bouygues SA

Stocks

Market Closed - Euronext Paris 11:55:00 2026-09-23 EDT			5-day change	1st Jan Change
43.25 ^EUR	-0.83%		-1.19%	-2.48%

09-14	Israel AI construction platform Buildots raises $130 million	RE
09-03	Colas (Bouygues) to modernize a bypass in Finland

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,045	10,501	12,914	10,758	16,943	16,693	-	-
Change	-	-12.82%	22.98%	-16.69%	57.49%	-1.47%	-	-
Enterprise Value (EV) ¹	12,986	17,941	19,165	16,824	21,147	21,217	20,223	19,311
Change	-	38.16%	6.82%	-12.21%	25.69%	0.33%	-4.69%	-4.51%
P/E	10.7x	11x	12.3x	10.2x	14.9x	13.4x	11.4x	9.98x
PBR	1.08x	-	1.03x	0.85x	-	1.2x	1.13x	1.11x
PEG	-	-0.8x	1.43x	9.42x	2.32x	1.56x	0.7x	0.7x
Capitalization / Revenue	0.32x	0.24x	0.23x	0.19x	0.3x	0.29x	0.29x	0.28x
EV / Revenue	0.35x	0.4x	0.34x	0.3x	0.37x	0.37x	0.35x	0.32x
EV / EBITDA	3.54x	4.56x	4.22x	3.55x	4.13x	4.14x	3.74x	3.35x
EV / EBIT	7.67x	9.14x	8.3x	6.9x	8.28x	8.14x	7.22x	6.33x
EV / FCF	11.5x	-	5.88x	6.32x	7.09x	14.1x	10.3x	8.68x
FCF Yield	8.7%	-	17%	15.8%	14.1%	7.11%	9.69%	11.5%
Dividend per Share ²	1.8	-	1.9	2	-	2.131	2.189	2.247
Rate of return	5.72%	-	5.57%	7.01%	-	4.93%	5.06%	5.19%
EPS ²	2.95	2.55	2.77	2.8	2.98	3.236	3.785	4.334
Distribution rate	61%	-	68.6%	71.4%	-	65.9%	57.8%	51.8%
Net sales ¹	37,589	44,322	56,017	56,752	56,877	56,822	58,357	59,820
EBITDA ¹	3,667	3,936	4,545	4,737	5,124	5,131	5,407	5,767
EBIT ¹	1,693	1,962	2,308	2,438	2,555	2,608	2,803	3,051
Net income ¹	1,125	973	1,040	1,058	1,138	1,241	1,456	1,668
Net Debt ¹	941	7,440	6,251	6,066	4,204	4,525	3,531	2,618
Reference price ²	31.49	28.04	34.12	28.54	44.35	43.25	43.25	43.25
Nbr of stocks (in thousands)	382,487	374,485	378,482	376,949	382,019	385,957	-	-
Announcement Date	2/24/22	2/23/23	2/27/24	3/6/25	2/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BOUYGUES SA	13.48x	0.38x	4.16x	4.89%	19.26B
QUANTA SERVICES, INC.	55.55x	2.56x	24.44x	0.07%	96.62B
VINCI	12.36x	1.06x	5.79x	4.73%	71.21B
COMFORT SYSTEMS USA, INC.	33.46x	4.2x	22.82x	0.2%	57.1B
LARSEN & TOUBRO LIMITED	26.01x	2x	19.7x	1.14%	55.69B
FERROVIAL N.V.	51.4x	4.07x	25.79x	1.9%	40.35B
HOCHTIEF AG	27.66x	0.7x	11.44x	2.23%	34.75B
EMCOR GROUP, INC.	23.1x	1.58x	14.53x	0.2%	33.37B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	22.33x	0.45x	7.09x	2.71%	30.42B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.96x	0.31x	5.79x	5.92%	26.52B
Average	27.03x	1.73x	14.16x	2.4%	46.53B
Weighted average by Cap.	31.13x	2.03x	16.22x	1.96%