|
Market Closed -
Euronext Paris
11:55:00 2026-11-05 EST
|
After hours 12:23:16 | |||
| 43.09 EUR | +2.64% |
|
43.00 | -0.21% |
| 10:29am | European telcos raise payouts as earnings improve in Q3 | RE |
| 06:32am | Bouygues: EBIT rising thanks to the strong recovery at Equans |  |
Company Valuation: Bouygues SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,045 | 10,501 | 12,914 | 10,758 | 16,943 | 16,202 | - | - |
| Change | - | -12.82% | 22.98% | -16.69% | 57.49% | -4.37% | - | - |
| Enterprise Value (EV) 1 | 12,986 | 17,941 | 19,165 | 16,824 | 21,147 | 20,654 | 19,594 | 18,748 |
| Change | - | 38.16% | 6.82% | -12.21% | 25.69% | -2.33% | -5.13% | -4.32% |
| P/E | 10.7x | 11x | 12.3x | 10.2x | 14.9x | 13x | 11.3x | 9.82x |
| PBR | 1.08x | - | 1.03x | 0.85x | 1.31x | 1.17x | 1.1x | 1.08x |
| PEG | - | -0.8x | 1.43x | 9.42x | 2.32x | 1.6x | 0.7x | 0.7x |
| Capitalization / Revenue | 0.32x | 0.24x | 0.23x | 0.19x | 0.3x | 0.29x | 0.28x | 0.27x |
| EV / Revenue | 0.35x | 0.4x | 0.34x | 0.3x | 0.37x | 0.36x | 0.34x | 0.31x |
| EV / EBITDA | 3.54x | 4.56x | 4.22x | 3.55x | 4.13x | 4x | 3.62x | 3.23x |
| EV / EBIT | 7.67x | 9.14x | 8.3x | 6.9x | 8.28x | 8.11x | 7.16x | 6.25x |
| EV / FCF | 11.5x | - | 5.88x | 6.32x | 7.09x | 13.7x | 9.36x | 8.07x |
| FCF Yield | 8.7% | - | 17% | 15.8% | 14.1% | 7.31% | 10.7% | 12.4% |
| Dividend per Share 2 | 1.8 | - | 1.9 | 2 | 2.1 | 2.135 | 2.2 | 2.265 |
| Rate of return | 5.72% | - | 5.57% | 7.01% | 4.74% | 5.08% | 5.24% | 5.39% |
| EPS 2 | 2.95 | 2.55 | 2.77 | 2.8 | 2.98 | 3.223 | 3.726 | 4.275 |
| Distribution rate | 61% | - | 68.6% | 71.4% | 70.5% | 66.2% | 59% | 53% |
| Net sales 1 | 37,589 | 44,322 | 56,017 | 56,752 | 56,877 | 56,768 | 58,284 | 59,975 |
| EBITDA 1 | 3,667 | 3,936 | 4,545 | 4,737 | 5,124 | 5,160 | 5,414 | 5,813 |
| EBIT 1 | 1,693 | 1,962 | 2,308 | 2,438 | 2,555 | 2,548 | 2,738 | 3,001 |
| Net income 1 | 1,125 | 973 | 1,040 | 1,058 | 1,138 | 1,237 | 1,432 | 1,652 |
| Net Debt 1 | 941 | 7,440 | 6,251 | 6,066 | 4,204 | 4,452 | 3,392 | 2,546 |
| Reference price 2 | 31.49 | 28.04 | 34.12 | 28.54 | 44.35 | 41.98 | 41.98 | 41.98 |
| Nbr of stocks (in thousands) | 382,487 | 374,485 | 378,482 | 376,949 | 382,019 | 385,957 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/27/24 | 3/6/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.03x | 0.36x | 4x | 5.08% | 18.18B | |
| 45.17x | 2.21x | 21.39x | 0.08% | 87.46B | |
| 12.35x | 1.05x | 5.79x | 4.71% | 69.31B | |
| 26.2x | 2x | 20.18x | 1.13% | 57.3B | |
| 21.54x | 2.6x | 14.46x | 0.3% | 38.12B | |
| 54.38x | 4.28x | 26.97x | 1.8% | 42.49B | |
| 25.08x | 0.62x | 10.28x | 2.47% | 30.7B | |
| 18.51x | 1.29x | 11.62x | 0.24% | 27.99B | |
| 5.97x | 0.35x | 6.99x | 4.76% | 29.15B | |
| 20.82x | 0.39x | 6.19x | 2.92% | 26.14B | |
| Average | 24.31x | 1.52x | 12.79x | 2.35% | 42.68B | |
| Weighted average by Cap. | 27.37x | 1.74x | 14.54x | 2.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EN Stock
- Valuation Bouygues SA
Select your edition
All financial news and data tailored to specific country editions
