Valuation Bouvet ASA

Stocks

Market Closed - Oslo Bors 10:45:00 2026-11-04 EST			5-day change	1st Jan Change
50.00 ^NOK	-7.24%		-3.85%	-18.83%

06:21am	Bouvet ASA Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
10-20	Fearnley initiates coverage of Bouvet with a buy rating and a price target of NOK 70 - BN	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,837	6,171	6,264	7,865	6,367	5,517	-	-
Change	-	-21.26%	1.51%	25.56%	-19.04%	-13.35%	-	-
Enterprise Value (EV) ¹	7,295	5,727	5,782	7,031	6,037	5,241	5,164	4,948
Change	-	-21.49%	0.96%	21.59%	-14.14%	-13.18%	-1.46%	-4.19%
P/E	29.6x	20x	19.5x	20.7x	17.8x	16.4x	14.7x	13.4x
PBR	17.6x	13.6x	13.8x	17.1x	15.1x	14x	12.7x	14.1x
PEG	-	1.1x	4.5x	1.2x	-2.86x	-3.21x	1.3x	1.3x
Capitalization / Revenue	2.91x	2x	1.78x	2.01x	1.63x	1.39x	1.29x	1.2x
EV / Revenue	2.71x	1.86x	1.64x	1.79x	1.54x	1.32x	1.21x	1.07x
EV / EBITDA	17.8x	11.9x	11.5x	11.5x	10.5x	9.48x	8.6x	7.64x
EV / EBIT	21.5x	14.3x	14.2x	14.3x	12.8x	11.6x	10.4x	9.13x
EV / FCF	27.5x	20.4x	12.6x	8.53x	18.8x	14.9x	10.9x	10.6x
FCF Yield	3.63%	4.91%	7.94%	11.7%	5.31%	6.7%	9.21%	9.41%
Dividend per Share ²	2.7	2.3	3.05	3.6	3.7	3.369	3.374	3.858
Rate of return	3.58%	3.83%	5.01%	4.71%	6.01%	6.25%	6.26%	7.16%
EPS ²	2.55	3	3.13	3.69	3.46	3.283	3.661	4.036
Distribution rate	106%	76.7%	97.4%	97.6%	107%	103%	92.2%	95.6%
Net sales ¹	2,695	3,085	3,526	3,921	3,912	3,970	4,278	4,604
EBITDA ¹	409.8	480.7	503.9	610.8	572.6	552.9	600.8	648
EBIT ¹	340.1	401.7	407	490.4	473.4	450.6	496.7	541.9
Net income ¹	265.9	315.7	325.4	383.4	358.7	340.6	379.7	419.3
Net Debt ¹	-541.2	-443.4	-482	-834.3	-330.4	-276.4	-353.1	-569.3
Reference price ²	75.50	60.00	60.90	76.50	61.60	53.90	53.90	53.90
Nbr of stocks (in thousands)	103,796	102,846	102,859	102,811	103,363	102,363	-	-
Announcement Date	2/17/22	2/17/23	2/16/24	2/18/25	4/16/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BOUVET ASA	16.42x	1.32x	9.48x	6.25%	594M
IBM	25.01x	4.03x	14.05x	2.7%	236B
SALESFORCE, INC.	21.27x	4.51x	11.06x	0.78%	183B
ACCENTURE PLC	17.38x	1.97x	10.16x	2.72%	150B
SNOWFLAKE INC.	-117.22x	16.08x	88.45x	-.--%	104B
CLOUDFLARE, INC.	-471.94x	33.47x	137.51x	-.--%	97.43B
TATA CONSULTANCY SERVICES LTD.	16.29x	2.94x	11.33x	4.94%	95.45B
RELX PLC	22.72x	5.93x	14.56x	2.46%	68.9B
INFOSYS LIMITED	15.07x	2.19x	9.29x	5.11%	49.09B
HCL TECHNOLOGIES LIMITED	19.6x	2.52x	12.08x	4.41%	41.12B
Average	-43.54x	7.50x	31.80x	2.94%	102.61B
Weighted average by Cap.	-40.03x	7.71x	31.68x	2.21%