|
Market Closed -
Oslo Bors
10:45:00 2026-09-03 EDT
|
5-day change | 1st Jan Change | ||
| 49.95 NOK | +0.30% |
|
+1.11% | -18.91% |
Company Valuation: Bouvet ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,837 | 6,171 | 6,264 | 7,865 | 6,367 | 5,113 | - | - |
| Change | - | -21.26% | 1.51% | 25.56% | -19.04% | -19.7% | - | - |
| Enterprise Value (EV) 1 | 7,295 | 5,727 | 5,782 | 7,031 | 6,037 | 4,837 | 4,760 | 4,544 |
| Change | - | -21.49% | 0.96% | 21.59% | -14.14% | -19.88% | -1.59% | -4.54% |
| P/E | 29.6x | 20x | 19.5x | 20.7x | 17.8x | 15.2x | 13.6x | 12.4x |
| PBR | 17.6x | 13.6x | 13.8x | 17.1x | 15.1x | 13x | 11.8x | 13.1x |
| PEG | - | 1.1x | 4.5x | 1.2x | -2.86x | -2.97x | 1.2x | 1.2x |
| Capitalization / Revenue | 2.91x | 2x | 1.78x | 2.01x | 1.63x | 1.29x | 1.2x | 1.11x |
| EV / Revenue | 2.71x | 1.86x | 1.64x | 1.79x | 1.54x | 1.22x | 1.11x | 0.99x |
| EV / EBITDA | 17.8x | 11.9x | 11.5x | 11.5x | 10.5x | 8.75x | 7.92x | 7.01x |
| EV / EBIT | 21.5x | 14.3x | 14.2x | 14.3x | 12.8x | 10.7x | 9.58x | 8.39x |
| EV / FCF | 27.5x | 20.4x | 12.6x | 8.53x | 18.8x | 13.8x | 10x | 9.76x |
| FCF Yield | 3.63% | 4.91% | 7.94% | 11.7% | 5.31% | 7.26% | 9.99% | 10.2% |
| Dividend per Share 2 | 2.7 | 2.3 | 3.05 | 3.6 | 3.7 | 3.369 | 3.374 | 3.858 |
| Rate of return | 3.58% | 3.83% | 5.01% | 4.71% | 6.01% | 6.75% | 6.76% | 7.72% |
| EPS 2 | 2.55 | 3 | 3.13 | 3.69 | 3.46 | 3.283 | 3.661 | 4.036 |
| Distribution rate | 106% | 76.7% | 97.4% | 97.6% | 107% | 103% | 92.2% | 95.6% |
| Net sales 1 | 2,695 | 3,085 | 3,526 | 3,921 | 3,912 | 3,970 | 4,278 | 4,604 |
| EBITDA 1 | 409.8 | 480.7 | 503.9 | 610.8 | 572.6 | 552.9 | 600.8 | 648 |
| EBIT 1 | 340.1 | 401.7 | 407 | 490.4 | 473.4 | 450.6 | 496.7 | 541.9 |
| Net income 1 | 265.9 | 315.7 | 325.4 | 383.4 | 358.7 | 340.6 | 379.7 | 419.3 |
| Net Debt 1 | -541.2 | -443.4 | -482 | -834.3 | -330.4 | -276.4 | -353.1 | -569.3 |
| Reference price 2 | 75.50 | 60.00 | 60.90 | 76.50 | 61.60 | 49.95 | 49.95 | 49.95 |
| Nbr of stocks (in thousands) | 103,796 | 102,846 | 102,859 | 102,811 | 103,363 | 102,363 | - | - |
| Announcement Date | 2/17/22 | 2/17/23 | 2/16/24 | 2/18/25 | 4/16/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.17x | 1.21x | 8.72x | 6.77% | 548M | |
| 22.75x | 3.72x | 12.98x | 2.92% | 218B | |
| 13.94x | 1.54x | 8.07x | 3.44% | 115B | |
| -107.91x | 16.98x | 97.19x | -.--% | 106B | |
| 15.2x | 2.78x | 10.49x | 5.4% | 89.93B | |
| 20.27x | 5.32x | 13.08x | 2.81% | 61.08B | |
| 14.94x | 2.18x | 9.24x | 5.22% | 48.87B | |
| 21.46x | 1.75x | 10.79x | 1.37% | 41.56B | |
| 21.03x | 1.59x | 10.19x | 0.9% | 39.92B | |
| 18.38x | 2.35x | 11.05x | 4.75% | 38.14B | |
| Average | 5.52x | 3.94x | 19.18x | 3.36% | 75.92B | |
| Weighted average by Cap. | 1.19x | 4.87x | 23.10x | 2.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BOUV Stock
- Valuation Bouvet ASA
Select your edition
All financial news and data tailored to specific country editions
