Valuation Bosun Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 2026-11-06			5-day change	1st Jan Change
5.490 ^CNY	-1.61%		+1.86%	-25.31%

10-26	Bosun Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
08-24	Bosun Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	4,766	4,999	3,965	4,406	3,904	3,872
Change	-	4.89%	-20.67%	11.11%	-11.4%	-0.81%
Enterprise Value (EV) ¹	4,670	4,609	3,352	3,685	3,084	2,960
Change	-	-1.29%	-27.27%	9.94%	-16.33%	-4.01%
P/E	33.5x	21.4x	28.1x	33.8x	20.6x	25.3x
PBR	1.75x	1.48x	1.15x	1.28x	1.1x	1.07x
PEG	-	0.4x	-0.7x	-4.48x	0.4x	-1.3x
Capitalization / Revenue	3.69x	3.16x	2.73x	2.74x	2.32x	2.29x
EV / Revenue	3.61x	2.91x	2.31x	2.29x	1.83x	1.75x
EV / EBITDA	22.9x	18.3x	21.5x	14.7x	10.2x	9.82x
EV / EBIT	34.6x	26.9x	45.4x	21.3x	13.5x	12.9x
EV / FCF	26.5x	-30.9x	30.4x	123x	22.3x	26.7x
FCF Yield	3.77%	-3.24%	3.29%	0.81%	4.49%	3.75%
Dividend per Share ²	0.08	0.15	0.03	0.1549	0.2	0.15
Rate of return	0.82%	1.63%	0.41%	1.91%	2.7%	2.04%
EPS ²	0.29	0.43	0.2596	0.24	0.36	0.29
Distribution rate	27.6%	34.9%	11.6%	64.5%	55.6%	51.7%
Net sales ¹	1,292	1,583	1,454	1,607	1,681	1,693
EBITDA ¹	204.1	252.5	155.6	250.2	301.4	301.4
EBIT ¹	135.1	171.2	73.86	172.9	227.7	229.3
Net income ¹	133	226.4	141.2	128.8	191.7	154.7
Net Debt ¹	-96.4	-389.8	-613.3	-720.7	-820.4	-912.5
Reference price ²	9.710	9.190	7.290	8.100	7.410	7.350
Nbr of stocks (in thousands)	490,825	543,944	543,944	543,944	526,838	526,838
Announcement Date	4/19/21	4/25/22	4/27/23	3/18/24	3/17/25	3/16/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BOSUN CO., LTD.	-	-	-	-	433M
PARKER-HANNIFIN CORPORATION	29.55x	5.07x	18.1x	0.9%	116B
ATLAS COPCO AB	30.46x	4.77x	18.2x	1.76%	87.19B
W.W. GRAINGER, INC.	30.31x	3.48x	19.96x	0.68%	67.45B
FASTENAL COMPANY	41.64x	6.51x	28.68x	1.84%	60.8B
KEYSIGHT TECHNOLOGIES, INC.	31.18x	6.44x	18.86x	-.--%	46.33B
TECHTRONIC INDUSTRIES COMPANY LIMITED	22.84x	1.96x	14.13x	2.06%	33.24B
INGERSOLL RAND INC.	23.38x	4.3x	16.22x	0.1%	31.87B
FANUC CORPORATION	21.93x	4.17x	14.33x	2.73%	31.03B
DOVER CORPORATION	22.44x	3.25x	13.99x	1.04%	27.11B
Average	28.19x	4.44x	18.05x	1.23%	50.12B
Weighted average by Cap.	29.74x	4.70x	18.89x	1.2%