Valuation Borosil Renewables Limited

Stocks

Delayed Bombay S.E. 00:21:32 2026-11-04 EST			5-day change	1st Jan Change
377.55 ^INR	-0.30%		-4.33%	-30.10%

10-30	Borosil Renewables Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2026	CI
09-22	Borosil Renewables Limited Approves Revised Project Cost Estimate And Updated Commissioning Timeline For Capacity Expansion Project	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	32,025	75,652	53,765	65,021	63,405	52,921
Change	-	136.23%	-28.93%	20.93%	-2.48%	-16.53%
Enterprise Value (EV) ¹	29,989	74,973	56,709	69,303	65,189	48,158
Change	-	150%	-24.36%	22.21%	-5.94%	-26.12%
P/E	32.6x	45.6x	77.2x	-139x	-90x	39.9x
PBR	5.21x	9.64x	5.85x	7.45x	6.36x	3.5x
PEG	-	0.7x	-1.3x	1x	-1.9x	-0x
Capitalization / Revenue	6.35x	11.7x	5.99x	4.73x	4.28x	3.4x
EV / Revenue	5.95x	11.6x	6.32x	5.04x	4.4x	3.09x
EV / EBITDA	15.1x	30.2x	34.6x	126x	115x	10.8x
EV / EBIT	19.1x	36.5x	50.3x	-95.1x	-87.5x	13.6x
EV / FCF	47.7x	-42.1x	-15.8x	-31.1x	-1,910x	24.5x
FCF Yield	2.1%	-2.38%	-6.34%	-3.21%	-0.05%	4.07%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	7.557	12.74	5.339	-3.593	-5.32	9.46
Distribution rate	-	-	-	-	-	-
Net sales ¹	5,040	6,474	8,979	13,737	14,819	15,563
EBITDA ¹	1,991	2,480	1,640	551.5	568.5	4,463
EBIT ¹	1,571	2,057	1,127	-728.5	-745.3	3,530
Net income ¹	896.4	1,658	696.3	-469	-695.7	1,291
Net Debt ¹	-2,036	-679.1	2,944	4,282	1,784	-4,763
Reference price ²	246.25	580.35	412.00	498.10	478.65	377.50
Nbr of stocks (in thousands)	130,049	130,355	130,498	130,538	132,467	140,189
Announcement Date	8/31/21	7/20/22	8/2/23	8/1/24	8/31/25	7/30/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BOROSIL RENEWABLES LIMITED	-	-	-	-	601M
SIEMENS ENERGY AG	29.37x	2.32x	15.04x	1.54%	125B
VESTAS WIND SYSTEMS A/S	20.17x	1.11x	8.21x	0.88%	28.12B
SUNGROW POWER SUPPLY CO., LTD.	14.83x	1.46x	9.49x	1.47%	22.14B
FIRST SOLAR, INC.	10.35x	3.62x	6.61x	-.--%	19.57B
NINGBO DEYE TECHNOLOGY GROUP CO., LTD.	15.93x	3.48x	12.46x	5.17%	13.88B
NEXTPOWER INC.	23.33x	2.91x	13.7x	-.--%	13.72B
LONGI GREEN ENERGY TECHNOLOGY CO., LTD.	-15.75x	0.97x	25.64x	-.--%	13.07B
GOLDWIND SCIENCE&TECHNOLOGY CO., LTD.	15.53x	0.97x	8.59x	1.81%	8.16B
TONGWEI CO.,LTD	-6.8x	1.49x	14.91x	-.--%	7.53B
Average	11.89x	2.04x	12.74x	1.21%	25.13B
Weighted average by Cap.	20.61x	2.17x	13.25x	1.34%