Valuation Borosil Renewables Limited

Stocks

Market Closed - Bombay S.E. 06:02:24 2026-10-13 EDT			5-day change	1st Jan Change
433.30 ^INR	+1.32%		-2.06%	-19.78%

09-22	Borosil Renewables Limited Approves Revised Project Cost Estimate And Updated Commissioning Timeline For Capacity Expansion Project	CI
07-17	Borosil Renewables Limited, Q1 2027 Earnings Call, Jul 17, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	32,025	75,652	53,765	65,021	63,405	52,921
Change	-	136.23%	-28.93%	20.93%	-2.48%	-16.53%
Enterprise Value (EV) ¹	29,989	74,973	56,709	69,303	65,189	48,158
Change	-	150%	-24.36%	22.21%	-5.94%	-26.12%
P/E	32.6x	45.6x	77.2x	-139x	-90x	39.9x
PBR	5.21x	9.64x	5.85x	7.45x	6.36x	3.5x
PEG	-	0.7x	-1.3x	1x	-1.9x	-0x
Capitalization / Revenue	6.35x	11.7x	5.99x	4.73x	4.28x	3.4x
EV / Revenue	5.95x	11.6x	6.32x	5.04x	4.4x	3.09x
EV / EBITDA	15.1x	30.2x	34.6x	126x	115x	10.8x
EV / EBIT	19.1x	36.5x	50.3x	-95.1x	-87.5x	13.6x
EV / FCF	47.7x	-42.1x	-15.8x	-31.1x	-1,910x	24.5x
FCF Yield	2.1%	-2.38%	-6.34%	-3.21%	-0.05%	4.07%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	7.557	12.74	5.339	-3.593	-5.32	9.46
Distribution rate	-	-	-	-	-	-
Net sales ¹	5,040	6,474	8,979	13,737	14,819	15,563
EBITDA ¹	1,991	2,480	1,640	551.5	568.5	4,463
EBIT ¹	1,571	2,057	1,127	-728.5	-745.3	3,530
Net income ¹	896.4	1,658	696.3	-469	-695.7	1,291
Net Debt ¹	-2,036	-679.1	2,944	4,282	1,784	-4,763
Reference price ²	246.25	580.35	412.00	498.10	478.65	377.50
Nbr of stocks (in thousands)	130,049	130,355	130,498	130,538	132,467	140,189
Announcement Date	8/31/21	7/20/22	8/2/23	8/1/24	8/31/25	7/30/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BOROSIL RENEWABLES LIMITED	-	-	-	-	658M
SIEMENS ENERGY AG	33.38x	2.64x	17.1x	1.36%	140B
VESTAS WIND SYSTEMS A/S	19.94x	1.1x	8.11x	0.9%	27.73B
SUNGROW POWER SUPPLY CO., LTD.	12.5x	1.6x	8.58x	1.89%	25.35B
FIRST SOLAR, INC.	10.29x	3.39x	6.49x	-.--%	19.31B
NINGBO DEYE TECHNOLOGY GROUP CO., LTD.	17.7x	4.16x	14.43x	3.73%	15.21B
NEXTPOWER INC.	22.53x	2.68x	12.7x	-.--%	12.88B
LONGI GREEN ENERGY TECHNOLOGY CO., LTD.	-13.92x	0.98x	24.29x	-.--%	12.55B
DONGFANG ELECTRIC CORPORATION LIMITED	10.48x	0.75x	9.29x	4.69%	11.51B
GOLDWIND SCIENCE&TECHNOLOGY CO., LTD.	16.64x	1.06x	8.82x	1.61%	9.05B
Average	14.39x	2.04x	12.20x	1.57%	27.45B
Weighted average by Cap.	23.39x	2.32x	14.03x	1.42%