|
Market Closed -
London S.E.
11:40:51 2026-10-01 EDT
|
5-day change | 1st Jan Change | ||
| 21.00 GBX | -12.68% |
|
-11.58% | -9.68% |
| 09-18 | Boohoo brings investor Iain McDonald back to board as chair | AN |
| 09-18 | Debenhams Chair Exits; Nonexecutive Chair Named | MT |
Company Valuation: boohoo group plc
Data adjusted to current consolidation scope
| Fiscal Period: February | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,108 | 622 | 412 | 375.8 | 354.3 | 338.2 | - | - |
| Change | - | -43.87% | -33.77% | -8.78% | -5.73% | -4.55% | - | - |
| Enterprise Value (EV) 1 | 1,145 | 754.7 | 628.9 | 574.2 | 521.9 | 384.7 | 344.7 | 304.4 |
| Change | - | -34.07% | -16.67% | -8.69% | -9.12% | -26.28% | -10.41% | -11.68% |
| P/E | -280x | -8.21x | -2.97x | -1.08x | -2.84x | -22.8x | 19.6x | 15.3x |
| PBR | 2.44x | 1.55x | 1.55x | 96.7x | -5.34x | -9.51x | -72.2x | -10.5x |
| PEG | - | -0x | -0x | -0x | 0x | 0.3x | -0x | 0.5x |
| Capitalization / Revenue | 0.56x | 0.35x | 0.28x | 0.48x | 0.39x | 0.38x | 0.37x | 0.35x |
| EV / Revenue | 0.58x | 0.43x | 0.43x | 0.73x | 0.57x | 0.43x | 0.38x | 0.32x |
| EV / EBITDA | 9.15x | 11.9x | 10.7x | 14.5x | 9.79x | 6.42x | 5.28x | 4.4x |
| EV / EBIT | 13.6x | 109x | -34.9x | -18.6x | 74.6x | 10.1x | 6.76x | 5.55x |
| EV / FCF | -4.56x | 16.6x | -10x | -14.3x | -28.4x | 10.1x | 7.19x | 6.17x |
| FCF Yield | -21.9% | 6.03% | -10% | -7% | -3.53% | 9.94% | 13.9% | 16.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0032 | -0.0613 | -0.1148 | -0.2507 | -0.0774 | -0.0092 | 0.0107 | 0.0137 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,983 | 1,769 | 1,461 | 790.3 | 917 | 887.9 | 905.6 | 955.8 |
| EBITDA 1 | 125.1 | 63.3 | 58.6 | 39.6 | 53.3 | 59.91 | 65.23 | 69.14 |
| EBIT 1 | 84.1 | 6.9 | -18 | -30.8 | 7 | 38.13 | 51.02 | 54.83 |
| Net income 1 | -4 | -75.6 | -137.8 | -326.4 | -108.3 | 38.37 | 18.08 | 22.33 |
| Net Debt 1 | 36.4 | 132.7 | 216.9 | 198.4 | 167.6 | 46.57 | 6.511 | -33.75 |
| Reference price 2 | 0.8944 | 0.5032 | 0.3408 | 0.2708 | 0.2200 | 0.2100 | 0.2100 | 0.2100 |
| Nbr of stocks (in thousands) | 1,239,125 | 1,236,133 | 1,208,892 | 1,387,817 | 1,610,320 | 1,610,320 | - | - |
| Announcement Date | 5/4/22 | 5/16/23 | 5/8/24 | 8/26/25 | 6/16/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -26.14x | 0.49x | 7.24x | -.--% | 514M | |
| 24.91x | 3.79x | 13.49x | 3.58% | 191B | |
| 42.47x | 5.22x | 21.62x | 0.88% | 138B | |
| 26.6x | 2.75x | 17.55x | 0.76% | 74.56B | |
| 43.59x | 2.46x | 9.4x | 1.52% | 31.11B | |
| 20.09x | 1.39x | 7.85x | 4.6% | 25.56B | |
| 14.54x | 2.82x | 10.86x | 1.62% | 22.83B | |
| 18.11x | 2.53x | 11.38x | 2.06% | 22.42B | |
| 23.27x | 1.38x | 11.79x | -.--% | 16.78B | |
| 15.72x | 2.01x | 8.08x | 3.84% | 12.02B | |
| Average | 20.31x | 2.48x | 11.92x | 1.89% | 53.49B | |
| Weighted average by Cap. | 29.51x | 3.61x | 15.27x | 2.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BOO Stock
- Valuation boohoo group plc
Select your edition
All financial news and data tailored to specific country editions
