Valuation Bonduelle

Stocks

Market Closed - Euronext Paris 11:55:00 2026-10-16 EDT			After hours 15:58:54
8.700 ^EUR	+0.35%		8.640	-0.69%

08-04	French and Benelux Factors to Watch	RE
08-03	Bonduelle posts near-flat annual revenue

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	499.8	356.6	195.3	275	244.1	279.5	-	-
Change	-	-28.66%	-45.23%	40.79%	-11.21%	14.47%	-	-
Enterprise Value (EV) ¹	862.7	792.7	757.2	846.2	821.5	765.3	737.4	771.5
Change	-	-8.12%	-4.48%	11.76%	-2.91%	-6.84%	-3.65%	4.62%
P/E	14.4x	25.2x	-1.67x	-23.8x	15.8x	7.89x	6.1x	6.08x
PBR	0.6x	0.47x	0.31x	0.47x	0.39x	0.43x	0.39x	0.39x
PEG	-	-0.4x	0x	0.3x	-0x	0x	0.2x	18.96x
Capitalization / Revenue	0.17x	0.15x	0.08x	0.12x	0.11x	0.13x	0.12x	0.12x
EV / Revenue	0.3x	0.33x	0.32x	0.38x	0.38x	0.34x	0.32x	0.34x
EV / EBITDA	4.09x	5.34x	4.81x	5.01x	5.09x	4.82x	4.3x	4.54x
EV / EBIT	8.93x	12x	10.1x	10.1x	10.3x	9.91x	8.44x	9.15x
EV / FCF	17.4x	-10.6x	-7.75x	-57.1x	27.7x	27x	23.4x	35.1x
FCF Yield	5.75%	-9.41%	-12.9%	-1.75%	3.61%	3.7%	4.27%	2.85%
Dividend per Share ²	0.3	0.25	0.2	0.25	-	0.3	0.3	0.3
Rate of return	1.93%	2.25%	3.29%	2.92%	-	3.45%	3.45%	3.45%
EPS ²	1.08	0.44	-3.64	-0.36	0.48	1.103	1.425	1.43
Distribution rate	27.8%	56.8%	-5.49%	-69.4%	-	27.2%	21%	21%
Net sales ¹	2,892	2,406	2,372	2,204	2,186	2,227	2,275	2,300
EBITDA ¹	210.8	148.4	157.5	169	161.3	158.9	171.6	170
EBIT ¹	96.6	65.9	75.29	83.77	79.6	77.21	87.32	84.3
Net income ¹	35.4	14.5	-119.7	-11.48	16.2	36	42.8	48
Net Debt ¹	362.9	436.1	561.9	571.2	577.4	485.8	457.9	492
Reference price ²	15.560	11.100	6.080	8.560	7.600	8.700	8.700	8.700
Nbr of stocks (in thousands)	32,123	32,123	32,123	32,123	32,123	32,123	-	-
Announcement Date	10/3/22	9/29/23	10/7/24	9/29/25	10/2/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BONDUELLE	7.86x	0.34x	4.81x	3.46%	312M
NESTLÉ S.A.	21.31x	2.88x	14.37x	3.87%	251B
MONDELEZ INTERNATIONAL, INC.	19.61x	2.52x	15x	3.26%	80.45B
DANONE	16.57x	1.71x	9.71x	3.82%	44.12B
ARCHER-DANIELS-MIDLAND COMPANY	15.34x	0.54x	9.81x	2.51%	39.97B
THE HERSHEY COMPANY	20.42x	3.12x	12.66x	3.42%	33.89B
AJINOMOTO CO., INC.	35.85x	3.1x	18.05x	1.03%	31.61B
FOSHAN HAITIAN FLAVOURING AND FOOD COMPANY LTD.	25.95x	5.46x	17.41x	3.23%	29.47B
NESTLÉ INDIA LIMITED	59.16x	9.05x	37.45x	1.26%	26.06B
KRAFT HEINZ	-8.2x	1.81x	9.03x	6.89%	27.61B
Average	21.39x	3.05x	14.83x	3.28%	56.49B
Weighted average by Cap.	21.58x	2.96x	14.83x	3.49%