Valuation Bonduelle

Stocks

Market Closed - Euronext Paris 11:55:00 2026-08-28 EDT			5-day change	1st Jan Change
8.790 ^EUR	-1.35%		+0.92%	-16.29%

08-04	French and Benelux Factors to Watch	RE
08-03	Bonduelle posts near-flat annual revenue

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	677.9	499.8	356.6	195.3	275	282.4	-	-
Change	-	-26.27%	-28.66%	-45.23%	40.79%	2.69%	-	-
Enterprise Value (EV) ¹	1,394	862.7	792.7	757.2	846.2	786.7	756.8	727.7
Change	-	-38.11%	-8.12%	-4.48%	11.76%	-7.03%	-3.8%	-3.85%
P/E	12.1x	14.4x	25.2x	-1.67x	-23.8x	8.4x	7.15x	6.06x
PBR	0.92x	0.6x	0.47x	0.31x	0.47x	0.44x	0.41x	0.39x
PEG	-	-0.4x	-0.4x	0x	0.3x	-0x	0.4x	0.3x
Capitalization / Revenue	0.24x	0.17x	0.15x	0.08x	0.12x	0.11x	0.13x	0.12x
EV / Revenue	0.5x	0.3x	0.33x	0.32x	0.38x	0.36x	0.34x	0.32x
EV / EBITDA	6.62x	4.09x	5.34x	4.81x	5.01x	4.84x	4.53x	4.16x
EV / EBIT	13.9x	8.93x	12x	10.1x	10.1x	10.1x	9.21x	8.11x
EV / FCF	48.1x	17.4x	-10.6x	-7.75x	-57.1x	11.6x	15.9x	20.1x
FCF Yield	2.08%	5.75%	-9.41%	-12.9%	-1.75%	8.63%	6.28%	4.97%
Dividend per Share ²	0.45	0.3	0.25	0.2	0.25	0.27	0.3	0.318
Rate of return	2.13%	1.93%	2.25%	3.29%	2.92%	3.07%	3.41%	3.62%
EPS ²	1.75	1.08	0.44	-3.64	-0.36	1.046	1.23	1.452
Distribution rate	25.7%	27.8%	56.8%	-5.49%	-69.4%	25.8%	24.4%	21.9%
Net sales ¹	2,779	2,892	2,406	2,372	2,204	2,186	2,230	2,280
EBITDA ¹	210.5	210.8	148.4	157.5	169	162.5	167	175
EBIT ¹	100.4	96.6	65.9	75.29	83.77	78.19	82.17	89.68
Net income ¹	57.1	35.4	14.5	-119.7	-11.48	40.52	36.01	42.51
Net Debt ¹	716	362.9	436.1	561.9	571.2	504.3	474.4	445.3
Reference price ²	21.150	15.560	11.100	6.080	8.560	8.790	8.790	8.790
Nbr of stocks (in thousands)	32,053	32,123	32,123	32,123	32,123	32,123	-	-
Announcement Date	9/27/21	10/3/22	9/29/23	10/7/24	9/29/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BONDUELLE	8.4x	0.36x	4.84x	3.07%	328M
CHONGQING FULING ZHACAI GROUP CO., LTD.	16.04x	3.41x	9.52x	3.83%	1.93B
LASSONDE INDUSTRIES INC.	11.33x	0.73x	5.77x	2.01%	1.22B
AGRANA BETEILIGUNGS-AG	16.85x	0.34x	5.53x	6.25%	812M
THAI COCONUT CO.,LTD.	15.81x	1.52x	11.46x	3.51%	260M
Average	13.69x	1.27x	7.43x	3.74%	910.1M
Weighted average by Cap.	14.36x	1.81x	7.58x	3.7%