Valuation Bonduelle

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-07-10 EDT			5-day change	1st Jan Change
8.060 ^EUR	+0.50%		+3.60%	-23.24%

05-06	Bonduelle under pressure as profitability forecasts are slashed
05-06	Investors Can't Get Enough of Chips

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	677.9	499.8	356.6	195.3	275	258.9	-	-
Change	-	-26.27%	-28.66%	-45.23%	40.79%	-5.84%	-	-
Enterprise Value (EV) ¹	1,394	862.7	792.7	757.2	846.2	738.3	700.8	663.9
Change	-	-38.11%	-8.12%	-4.48%	11.76%	-12.75%	-5.07%	-5.27%
P/E	12.1x	14.4x	25.2x	-1.67x	-23.8x	6.11x	5.99x	5.07x
PBR	0.92x	0.6x	0.47x	0.31x	0.47x	0.4x	0.38x	0.36x
PEG	-	-0.4x	-0.4x	0x	0.3x	-0x	2.95x	0.3x
Capitalization / Revenue	0.24x	0.17x	0.15x	0.08x	0.12x	0.12x	0.12x	0.11x
EV / Revenue	0.5x	0.3x	0.33x	0.32x	0.38x	0.34x	0.31x	0.29x
EV / EBITDA	6.62x	4.09x	5.34x	4.81x	5.01x	4.51x	4.09x	3.71x
EV / EBIT	13.9x	8.93x	12x	10.1x	10.1x	9.28x	7.97x	7.02x
EV / FCF	48.1x	17.4x	-10.6x	-7.75x	-57.1x	10.8x	13.7x	16.6x
FCF Yield	2.08%	5.75%	-9.41%	-12.9%	-1.75%	9.27%	7.31%	6.03%
Dividend per Share ²	0.45	0.3	0.25	0.2	0.25	0.282	0.324	0.354
Rate of return	2.13%	1.93%	2.25%	3.29%	2.92%	3.5%	4.02%	4.39%
EPS ²	1.75	1.08	0.44	-3.64	-0.36	1.32	1.347	1.591
Distribution rate	25.7%	27.8%	56.8%	-5.49%	-69.4%	21.4%	24.1%	22.2%
Net sales ¹	2,779	2,892	2,406	2,372	2,204	2,188	2,238	2,293
EBITDA ¹	210.5	210.8	148.4	157.5	169	163.6	171.6	178.8
EBIT ¹	100.4	96.6	65.9	75.29	83.77	79.53	87.88	94.6
Net income ¹	57.1	35.4	14.5	-119.7	-11.48	42.28	40.98	47.84
Net Debt ¹	716	362.9	436.1	561.9	571.2	479.3	441.9	405
Reference price ²	21.150	15.560	11.100	6.080	8.560	8.060	8.060	8.060
Nbr of stocks (in thousands)	32,053	32,123	32,123	32,123	32,123	32,123	-	-
Announcement Date	9/27/21	10/3/22	9/29/23	10/7/24	9/29/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BONDUELLE	6.08x	0.34x	4.5x	3.52%	294M
CHONGQING FULING ZHACAI GROUP CO., LTD.	15.54x	3.31x	8.07x	3.46%	1.87B
LASSONDE INDUSTRIES INC.	8.9x	0.65x	5.39x	2.34%	1.03B
AGRANA BETEILIGUNGS-AG	17.52x	0.35x	5.67x	6.01%	832M
THAI COCONUT CO.,LTD.	15.27x	1.48x	11.17x	3.64%	249M
Average	12.66x	1.22x	6.96x	3.79%	854.39M
Weighted average by Cap.	13.66x	1.78x	6.89x	3.7%