Valuation Boeing Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 13:51:13 2026-08-07 EDT			5-day change	1st Jan Change
24.40 ^EUR	-0.81%		+10.91%	+9.91%

08-07	Industrials Up on Rate Optimism -- Industrials Roundup	DJ
08-07	BOEING : DZ Bank keeps its Buy rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	118,316	113,529	157,693	132,427	165,032	185,279	-	-
Change	-	-4.05%	38.9%	-16.02%	24.62%	12.27%	-	-
Enterprise Value (EV) ¹	160,174	153,310	194,035	160,009	189,730	207,712	201,796	191,793
Change	-	-4.29%	26.56%	-17.54%	18.57%	9.48%	-2.85%	-4.96%
P/E	-28.2x	-23x	-71x	-9.64x	87.5x	-936x	48.1x	25.8x
PBR	-7.9x	-7.06x	-9.16x	-29.3x	30.3x	25.1x	16x	10.3x
PEG	-	-1.4x	1.3x	-0x	-1x	9x	-0x	0.3x
Capitalization / Revenue	1.9x	1.7x	2.03x	1.99x	1.84x	1.89x	1.64x	1.5x
EV / Revenue	2.57x	2.3x	2.49x	2.41x	2.12x	2.12x	1.79x	1.55x
EV / EBITDA	-211x	-97.8x	178x	-18x	30.4x	47.9x	24.1x	15.9x
EV / EBIT	-55.2x	-43.2x	-251x	-14.9x	44.3x	101x	33x	19.5x
EV / FCF	-36.4x	66.9x	43.8x	-11.2x	-101x	90.9x	32.4x	19.5x
FCF Yield	-2.74%	1.49%	2.28%	-8.94%	-0.99%	1.1%	3.09%	5.13%
Dividend per Share ²	-	-	-	-	-	-	0.3286	0.9143
Rate of return	-	-	-	-	-	-	0.14%	0.39%
EPS ²	-7.15	-8.3	-3.67	-18.36	2.48	-0.2504	4.871	9.082
Distribution rate	-	-	-	-	-	-	6.75%	10.1%
Net sales ¹	62,286	66,608	77,794	66,517	89,463	98,012	112,830	123,474
EBITDA ¹	-758	-1,568	1,088	-8,871	6,234	4,336	8,360	12,061
EBIT ¹	-2,902	-3,547	-773	-10,707	4,281	2,056	6,117	9,832
Net income ¹	-4,202	-4,935	-2,222	-11,817	1,890	-153.1	3,691	7,202
Net Debt ¹	41,858	39,781	36,342	27,582	24,698	22,434	16,517	6,514
Reference price ²	201.32	190.49	260.66	177.00	217.12	234.42	234.42	234.42
Nbr of stocks (in thousands)	587,699	595,983	604,977	748,176	760,095	790,370	-	-
Announcement Date	1/26/22	1/25/23	1/31/24	1/28/25	1/27/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AIRBUS SE	28.58x	1.92x	14.29x	1.61%	194B
BOEING	-731.38x	2.1x	47.49x	-.--%	184B
DASSAULT AVIATION	21.92x	1.73x	14.67x	1.65%	27.84B
TEXTRON INC.	15.82x	1.09x	9.49x	0.09%	15.12B
JOBY AVIATION, INC.	-9.19x	70.49x	-10.39x	-.--%	8.1B
BETA TECHNOLOGIES, INC.	-10.66x	103.52x	-10.69x	-.--%	5.24B
CIRRUS AIRCRAFT LIMITED	11.83x	-	-	2.14%	2.05B
EVE HOLDING, INC.	-3.99x	-	-4.42x	-.--%	913M
Average	-84.63x	30.14x	8.63x	0.69%	54.57B
Weighted average by Cap.	-293.08x	4.46x	27.37x	0.83%