Valuation Boeing Kazakhstan S.E.

Stocks

End-of-day quote Kazakhstan S.E. Other stock markets 2026-06-18			5-day change	1st Jan Change
228.50 ^USD	0.00%		+2.51%	+4.45%

06-19	Trump unveils Qatari-gifted 747 ahead of joining Air Force One fleet	RE
06-19	Trump says he is going to Turkey, China this year	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	118,316	113,529	157,693	132,427	165,032	175,571	-	-
Change	-	-4.05%	38.9%	-16.02%	24.62%	6.39%	-	-
Enterprise Value (EV) ¹	160,174	153,310	194,035	160,009	189,730	197,927	191,789	181,409
Change	-	-4.29%	26.56%	-17.54%	18.57%	4.32%	-3.1%	-5.41%
P/E	-28.2x	-23x	-71x	-9.64x	87.5x	484x	41.6x	24.1x
PBR	-7.9x	-7.06x	-9.16x	-29.3x	30.3x	24.8x	14.8x	9.55x
PEG	-	-1.4x	1.3x	-0x	-1x	-5.9x	0x	0.3x
Capitalization / Revenue	1.9x	1.7x	2.03x	1.99x	1.84x	1.8x	1.56x	1.43x
EV / Revenue	2.57x	2.3x	2.49x	2.41x	2.12x	2.03x	1.71x	1.47x
EV / EBITDA	-211x	-97.8x	178x	-18x	30.4x	45.2x	22.7x	15.1x
EV / EBIT	-55.2x	-43.2x	-251x	-14.9x	44.3x	78.3x	30.5x	18.7x
EV / FCF	-36.4x	66.9x	43.8x	-11.2x	-101x	82.5x	30x	18.1x
FCF Yield	-2.74%	1.49%	2.28%	-8.94%	-0.99%	1.21%	3.34%	5.52%
Dividend per Share ²	-	-	-	-	-	-	0.2931	0.6572
Rate of return	-	-	-	-	-	-	0.13%	0.3%
EPS ²	-7.15	-8.3	-3.67	-18.36	2.48	0.4605	5.355	9.247
Distribution rate	-	-	-	-	-	-	5.47%	7.11%
Net sales ¹	62,286	66,608	77,794	66,517	89,463	97,622	112,298	123,134
EBITDA ¹	-758	-1,568	1,088	-8,871	6,234	4,383	8,449	12,036
EBIT ¹	-2,902	-3,547	-773	-10,707	4,281	2,529	6,279	9,678
Net income ¹	-4,202	-4,935	-2,222	-11,817	1,890	481.4	4,229	7,347
Net Debt ¹	41,858	39,781	36,342	27,582	24,698	22,357	16,218	5,838
Reference price ²	201.32	190.49	260.66	177.00	217.12	222.72	222.72	222.72
Nbr of stocks (in thousands)	587,699	595,983	604,977	748,176	760,095	788,302	-	-
Announcement Date	1/26/22	1/25/23	1/31/24	1/28/25	1/27/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AIRBUS SE	26.17x	1.7x	12.68x	1.75%	173B
DASSAULT AVIATION	20.47x	1.67x	14.39x	1.75%	26.81B
TEXTRON INC.	16.05x	1.11x	9.52x	0.09%	15.56B
JOBY AVIATION, INC.	-12.14x	88.65x	-14.41x	-.--%	9.84B
BETA TECHNOLOGIES, INC.	-7.6x	67.82x	-6.95x	-.--%	3.72B
CIRRUS AIRCRAFT LIMITED	9.9x	-	-	2.58%	1.7B
EVE HOLDING, INC.	-3.8x	-	-4.23x	-.--%	986M
NEW HORIZON AIRCRAFT LTD.	-3.53x	-	-	-	137M
Average	5.69x	32.19x	1.83x	0.88%	29.02B
Weighted average by Cap.	22.41x	6.46x	11.12x	1.54%