Valuation Boeing Kazakhstan S.E.

Stocks

Real-time Estimate Cboe BZX Other stock markets 20:00:00 2026-07-17 EDT			5-day change	1st Jan Change
212.12 ^USD	-0.60%		-7.89%	-2.45%

07:01pm	Boeing keeps 20-year forecast for jet demand steady, shrugs off Iran war impact	RE
07-17	Boeing to Resume Issuing Airworthiness Certificates, FAA Says	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	118,316	113,529	157,693	132,427	165,032	168,720	-	-
Change	-	-4.05%	38.9%	-16.02%	24.62%	2.23%	-	-
Enterprise Value (EV) ¹	160,174	153,310	194,035	160,009	189,730	191,097	184,936	174,547
Change	-	-4.29%	26.56%	-17.54%	18.57%	0.72%	-3.22%	-5.62%
P/E	-28.2x	-23x	-71x	-9.64x	87.5x	619x	41.2x	23.5x
PBR	-7.9x	-7.06x	-9.16x	-29.3x	30.3x	23.9x	14.4x	9.25x
PEG	-	-1.4x	1.3x	-0x	-1x	-7.2x	0x	0.3x
Capitalization / Revenue	1.9x	1.7x	2.03x	1.99x	1.84x	1.73x	1.51x	1.37x
EV / Revenue	2.57x	2.3x	2.49x	2.41x	2.12x	1.96x	1.65x	1.42x
EV / EBITDA	-211x	-97.8x	178x	-18x	30.4x	43.5x	21.9x	14.7x
EV / EBIT	-55.2x	-43.2x	-251x	-14.9x	44.3x	77x	29.8x	18x
EV / FCF	-36.4x	66.9x	43.8x	-11.2x	-101x	80.4x	29.2x	17.4x
FCF Yield	-2.74%	1.49%	2.28%	-8.94%	-0.99%	1.24%	3.42%	5.74%
Dividend per Share ²	-	-	-	-	-	-	0.3487	0.9072
Rate of return	-	-	-	-	-	-	0.16%	0.42%
EPS ²	-7.15	-8.3	-3.67	-18.36	2.48	0.3457	5.191	9.12
Distribution rate	-	-	-	-	-	-	6.72%	9.95%
Net sales ¹	62,286	66,608	77,794	66,517	89,463	97,728	112,021	122,942
EBITDA ¹	-758	-1,568	1,088	-8,871	6,234	4,392	8,450	11,846
EBIT ¹	-2,902	-3,547	-773	-10,707	4,281	2,481	6,201	9,685
Net income ¹	-4,202	-4,935	-2,222	-11,817	1,890	506.6	4,043	7,271
Net Debt ¹	41,858	39,781	36,342	27,582	24,698	22,376	16,216	5,826
Reference price ²	201.32	190.49	260.66	177.00	217.12	214.03	214.03	214.03
Nbr of stocks (in thousands)	587,699	595,983	604,977	748,176	760,095	788,302	-	-
Announcement Date	1/26/22	1/25/23	1/31/24	1/28/25	1/27/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AIRBUS SE	26.34x	1.74x	12.99x	1.73%	176B
DASSAULT AVIATION	19.2x	1.47x	12.69x	1.88%	24.74B
TEXTRON INC.	16.28x	1.13x	9.63x	0.09%	15.76B
EMBRAER S.A.	20.18x	1.3x	10.79x	2.01%	11.42B
JOBY AVIATION, INC.	-8.91x	64.55x	-10.59x	-.--%	7.22B
BETA TECHNOLOGIES, INC.	-8.27x	75.31x	-7.78x	-.--%	4.07B
CIRRUS AIRCRAFT LIMITED	10.07x	-	-	2.52%	1.75B
EVE HOLDING, INC.	-2.99x	-	-3.39x	-.--%	777M
Average	8.99x	24.25x	3.48x	1.03%	30.24B
Weighted average by Cap.	22.82x	4.80x	11.52x	1.57%