Company Valuation: BlinkLab Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2024 2025 2026 2027 2028
Market Cap 1 26.27 71.5 97.07 - -
Change - 172.11% 35.78% - -
Enterprise Value (EV) 1 26.27 62.78 93.07 91.07 97.07
Change - 138.95% 48.25% -2.15% 6.59%
P/E -8.83x -9.58x -6.35x -6.35x -
PBR - - - - -
PEG - -0x -0.1x - -
Capitalization / Revenue - 190x 299x 669x 24.3x
EV / Revenue - 167x 286x 628x 24.3x
EV / EBITDA - -10.9x -15.4x -12.3x -12.3x
EV / EBIT - -10.7x -16.6x -15.4x -
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.03 -0.06 -0.1 -0.1 -
Distribution rate - - - - -
Net sales 1 - 0.3756 0.325 0.145 4
EBITDA 1 - -5.751 -6.05 -7.4 -7.9
EBIT 1 - -5.878 -5.6 -5.9 -
Net income 1 -1.753 -5.707 -6.05 -7.4 -7.9
Net Debt 1 - -8.712 -4 -6 -
Reference price 2 0.2650 0.5750 0.6350 0.6350 0.6350
Nbr of stocks (in thousands) 99,150 124,342 152,873 - -
Announcement Date 8/28/24 8/28/25 - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-6.35x286.38x-15.38x - 67.52M
22.2x8.52x14.17x0.96% 2,861B
93.99x37.9x63.36x-.--% 304B
126.3x40.33x127.55x0.14% 130B
85.38x17.16x37.28x-.--% 106B
465.2x20.01x80.43x-.--% 91.67B
164.63x9.59x23.69x-.--% 85.3B
36.94x1.96x15.33x-.--% 68.07B
123.9x5.18x25.62x-.--% 45.15B
-36.64x4.91x23.51x-.--% 39.63B
Average 107.56x 43.19x 39.56x 0.12% 373.02B
Weighted average by Cap. 48.49x 12.38x 24.88x 0.74%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BB1 Stock
  4. Valuation BlinkLab Limited