Company Valuation: Black Spruce Exploration Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 0.66 2.412 3.888 18.87 2.021 0.8289
Change - 265.45% 61.19% 385.27% -89.29% -58.99%
Enterprise Value (EV) 1 -0.0314 2.066 4.501 18.91 2.211 2.121
Change - 6,671.27% 117.8% 320.12% -88.31% -4.06%
P/E -3.3x -10.6x -6.95x -3.25x -0.47x -0.07x
PBR 0.76x 2.31x 2.19x 3.7x 0.21x -0.36x
PEG - 0.3x -0x -0x 0x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT 0.14x -8.9x -9.62x -5.06x -0.57x -0.18x
EV / FCF 0.21x -3.1x -3.61x 87.6x -25.8x 0.65x
FCF Yield 481% -32.2% -27.7% 1.14% -3.88% 155%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.05 -0.0338 -0.069 -0.406 -0.1588 -0.4447
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - - -1.628 -1.141 -0.2674
EBIT 1 -0.2183 -0.2321 -0.4678 -3.734 -3.912 -12.11
Net income 1 -0.1999 -0.2211 -0.5304 -4.407 -3.824 -12.23
Net Debt 1 -0.6914 -0.3455 0.6127 0.0406 0.19 1.293
Reference price 2 0.1650 0.3600 0.4800 1.3200 0.0750 0.0300
Nbr of stocks (in thousands) 4,000 6,700 8,100 14,293 26,949 27,630
Announcement Date 10/28/20 10/29/21 10/28/22 10/26/23 10/25/24 10/24/25
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 488K
25.49x9.92x15.18x1.98% 169B
22.21x3.43x7.99x0.86% 99.86B
10.5x1.2x5x3.19% 48.81B
22.54x4.69x7.13x2.06% 44.72B
14.44x4.29x7.04x5.54% 24.24B
62.94x4.06x12.52x0.07% 21.54B
16.66x3.13x10.68x1.17% 18.75B
6.05x0.26x6.63x6.41% 17.75B
Average 22.60x 3.87x 9.02x 2.66% 49.44B
Weighted average by Cap. 22.87x 5.72x 10.54x 2.12%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Black Spruce Exploration Inc.

Historical PBR trend

Valuation ratios - PBR - Black Spruce Exploration Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Black Spruce Exploration Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Black Spruce Exploration Inc.

  1. Stock Market
  2. Stocks
  3. BARK Stock
  4. Valuation Black Spruce Exploration Inc.