Company Valuation: Bio-Rad Laboratories, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 22,439 12,460 9,399 9,182 8,212 7,948 - -
Change - -44.47% -24.57% -2.31% -10.57% -3.22% - -
Enterprise Value (EV) 1 22,439 11,868 8,992 8,730 7,874 7,199 6,982 6,841
Change - -47.11% -24.24% -2.91% -9.8% -8.58% -3.01% -2.02%
P/E 5.38x - -14.8x -5.03x 10.9x 35.7x 34.9x 35.2x
PBR - 1.27x 1.05x 1.41x 1.11x 1.15x 1.11x -
PEG - - - -0x -0x -0.5x 15.28x -49.93x
Capitalization / Revenue 7.68x 4.45x 3.52x 3.58x 3.18x 3.1x 3.02x 2.97x
EV / Revenue 7.68x 4.24x 3.37x 3.4x 3.05x 2.8x 2.65x 2.56x
EV / EBITDA 33.1x 17.8x 16.8x 18.2x 17.4x 18.1x 16.4x 15.5x
EV / EBIT 39.3x 22.7x 23.7x 26.4x 25.3x 27x 23.4x 21.2x
EV / FCF 41.9x 127x 24x - - 23.1x 22.3x 21x
FCF Yield 2.39% 0.79% 4.17% - - 4.33% 4.49% 4.76%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 140.6 - -21.82 -65.36 27.85 8.32 8.51 8.45
Distribution rate - - - - - - - -
Net sales 1 2,923 2,802 2,671 2,566 2,583 2,567 2,635 2,676
EBITDA 1 677.5 667.9 535.9 479.5 453.2 398.6 426.3 442.3
EBIT 1 571.2 524 378.9 331.3 311.6 266.8 298 322
Net income 1 4,246 -3,628 -637.3 -1,844 759.9 224.8 229.7 228.3
Net Debt 1 - -592.5 -407.6 -452.1 -337.7 -749 -965.4 -1,107
Reference price 2 755.57 420.49 322.89 328.51 302.99 297.09 297.09 297.09
Nbr of stocks (in thousands) 29,918 29,824 29,145 27,997 26,975 26,762 - -
Announcement Date 2/10/22 2/16/23 2/15/24 2/13/25 2/12/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
35.71x2.8x18.06x-.--% 7.95B
22.8x3.43x12.87x2.76% 161B
17.95x3.16x11.13x3.74% 101B
15.86x0.18x11.37x0.82% 56.12B
32.74x7.95x20.8x1.23% 53.35B
38.1x3.02x10.38x2.52% 42.13B
39.95x1.44x12.67x0.2% 35.29B
28.13x5.01x15.96x-.--% 26.57B
43.35x7.52x27.13x0.25% 25.79B
23.36x3.42x12.28x1.24% 20.69B
Average 29.79x 3.79x 15.27x 1.28% 52.98B
Weighted average by Cap. 25.98x 3.59x 13.87x 2.04%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BIO Stock
  4. Valuation Bio-Rad Laboratories, Inc.