Company Valuation: Bio-Rad Laboratories, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 22,439 12,460 9,399 9,182 8,212 9,785 - -
Change - -44.47% -24.57% -2.31% -10.57% 19.15% - -
Enterprise Value (EV) 1 22,439 11,868 8,992 8,730 7,874 9,036 8,820 8,678
Change - -47.11% -24.24% -2.91% -9.8% 14.75% -2.39% -1.6%
P/E 5.38x - -14.8x -5.03x 10.9x 44x 43x 43.3x
PBR - 1.27x 1.05x 1.41x 1.11x - - -
PEG - - - -0x -0x -0.6x 18.83x -61.41x
Capitalization / Revenue 7.68x 4.45x 3.52x 3.58x 3.18x 3.81x 3.73x 3.69x
EV / Revenue 7.68x 4.24x 3.37x 3.4x 3.05x 3.52x 3.36x 3.27x
EV / EBITDA 33.1x 17.8x 16.8x 18.2x 17.4x 22.8x 21.6x 20.1x
EV / EBIT 39.3x 22.7x 23.7x 26.4x 25.3x 30.9x 27.2x 26x
EV / FCF 41.9x 127x 24x - - 28.8x 29.9x 26.2x
FCF Yield 2.39% 0.79% 4.17% - - 3.48% 3.34% 3.82%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 140.6 - -21.82 -65.36 27.85 8.32 8.51 8.45
Distribution rate - - - - - - - -
Net sales 1 2,923 2,802 2,671 2,566 2,583 2,569 2,624 2,654
EBITDA 1 677.5 667.9 535.9 479.5 453.2 395.8 408.8 432.6
EBIT 1 571.2 524 378.9 331.3 311.6 292 324 334.4
Net income 1 4,246 -3,628 -637.3 -1,844 759.9 224.8 229.7 228.3
Net Debt 1 - -592.5 -407.6 -452.1 -337.7 -749 -965.4 -1,107
Reference price 2 755.57 420.49 322.89 328.51 302.99 366.16 366.16 366.16
Nbr of stocks (in thousands) 29,918 29,824 29,145 27,997 26,975 26,738 - -
Announcement Date 2/10/22 2/16/23 2/15/24 2/13/25 2/12/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
44.01x3.52x22.83x - 9.78B
29.16x3.91x15.12x2.58% 172B
18.92x3.45x12.33x3.18% 113B
21.59x4.25x14.82x1.3% 106B
25.92x2.55x10.24x2.77% 75.31B
17.73x0.21x12.94x0.73% 61.8B
30.68x7.58x19.64x1.3% 52.93B
35.41x3.42x11.72x2.14% 50.05B
35.08x8.72x24.53x-.--% 40.81B
48.93x1.34x12.38x0.2% 31.81B
Average 30.74x 3.89x 15.65x 1.58% 71.44B
Weighted average by Cap. 27.05x 3.81x 14.55x 1.96%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Bio-Rad Laboratories, Inc.

Historical PBR trend

Valuation ratios - PBR - Bio-Rad Laboratories, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Bio-Rad Laboratories, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Bio-Rad Laboratories, Inc.

  1. Stock Market
  2. Stocks
  3. BIO Stock
  4. Valuation Bio-Rad Laboratories, Inc.