Company Valuation: Bio-Rad Laboratories, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 22,439 12,460 9,399 9,182 8,212 10,048 - -
Change - -44.47% -24.57% -2.31% -10.57% 22.35% - -
Enterprise Value (EV) 1 22,439 11,868 8,992 8,730 7,874 9,299 9,082 8,941
Change - -47.11% -24.24% -2.91% -9.8% 18.09% -2.33% -1.56%
P/E 5.38x - -14.8x -5.03x 10.9x 45.1x 44.1x 44.4x
PBR - 1.27x 1.05x 1.41x 1.11x - - -
PEG - - - -0x -0x -0.6x 19.31x -62.97x
Capitalization / Revenue 7.68x 4.45x 3.52x 3.58x 3.18x 3.91x 3.83x 3.79x
EV / Revenue 7.68x 4.24x 3.37x 3.4x 3.05x 3.62x 3.46x 3.37x
EV / EBITDA 33.1x 17.8x 16.8x 18.2x 17.4x 23.5x 22.2x 20.7x
EV / EBIT 39.3x 22.7x 23.7x 26.4x 25.3x 31.8x 28.8x 26.7x
EV / FCF 41.9x 127x 24x - - 29.6x 30.8x 27x
FCF Yield 2.39% 0.79% 4.17% - - 3.38% 3.25% 3.71%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 140.6 - -21.82 -65.36 27.85 8.32 8.51 8.45
Distribution rate - - - - - - - -
Net sales 1 2,923 2,802 2,671 2,566 2,583 2,569 2,624 2,654
EBITDA 1 677.5 667.9 535.9 479.5 453.2 395.8 408.8 432.6
EBIT 1 571.2 524 378.9 331.3 311.6 292 315.4 334.4
Net income 1 4,246 -3,628 -637.3 -1,844 759.9 224.8 229.7 228.3
Net Debt 1 - -592.5 -407.6 -452.1 -337.7 -749 -965.4 -1,107
Reference price 2 755.57 420.49 322.89 328.51 302.99 374.91 374.91 374.91
Nbr of stocks (in thousands) 29,918 29,824 29,145 27,997 26,975 26,738 - -
Announcement Date 2/10/22 2/16/23 2/15/24 2/13/25 2/12/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
45.06x3.62x23.49x - 10.05B
36.19x4.26x16x2.37% 189B
21.41x3.65x13.06x2.87% 121B
26.65x4.77x16.3x1.17% 118B
32.33x3.11x12.55x2.2% 94.78B
18.06x0.21x13.47x0.7% 64.98B
40.39x3.62x12.33x2.11% 53.98B
45.22x11.15x31.32x-.--% 52.94B
29.79x7.43x18.98x1.36% 52.3B
43.21x3.42x12.7x0.51% 35.25B
Average 33.83x 4.52x 17.02x 1.48% 79.28B
Weighted average by Cap. 31.46x 4.35x 15.89x 1.78%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Bio-Rad Laboratories, Inc.

Historical PBR trend

Valuation ratios - PBR - Bio-Rad Laboratories, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Bio-Rad Laboratories, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Bio-Rad Laboratories, Inc.

  1. Stock Market
  2. Stocks
  3. BIO Stock
  4. Valuation Bio-Rad Laboratories, Inc.