|
Market Closed -
London S.E.
12:35:27 2026-10-29 EDT
|
5-day change | 1st Jan Change | ||
| 410.00 GBX | +0.61% |
|
-0.61% | +19.71% |
| 09-29 | Billington Holdings Plc, H1 2026 Earnings Call, Sep 29, 2026 | |
| 09-29 | EARNINGS: GENinCode loss narrows; Billington sales and profit jump | AN |
Company Valuation: Billington Holdings Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 28.44 | 33.31 | 55.15 | 61.72 | 44.71 | 52.7 | - | - |
| Change | - | 17.14% | 65.57% | 11.91% | -27.56% | 17.88% | - | - |
| Enterprise Value (EV) 1 | 19.05 | 22.43 | 33.07 | 40.02 | 24.18 | 34.6 | 24.7 | 52.7 |
| Change | - | 17.7% | 47.45% | 21.03% | -39.59% | 43.12% | -28.61% | 113.36% |
| P/E | 392x | 7.28x | 5.74x | 8.08x | 34.3x | 9.19x | 7.99x | - |
| PBR | - | 0.97x | 1.16x | 1.18x | 0.87x | 1.01x | 0.93x | - |
| PEG | - | 0x | 0x | -0.4x | -0.4x | 0x | 0.5x | - |
| Capitalization / Revenue | 0.34x | 0.38x | 0.42x | 0.55x | 0.47x | 0.42x | 0.39x | - |
| EV / Revenue | 0.23x | 0.26x | 0.25x | 0.35x | 0.25x | 0.28x | 0.18x | - |
| EV / EBITDA | 5.77x | 2.8x | 2.13x | 3.23x | 3.96x | 3.46x | 2.23x | - |
| EV / EBIT | 14.2x | 3.79x | 2.5x | 3.99x | 6.98x | 4.44x | 2.78x | - |
| EV / FCF | -4.5x | 13.3x | 2.56x | 10.8x | 14.2x | -38.4x | 2.98x | - |
| FCF Yield | -22.2% | 7.52% | 39.1% | 9.26% | 7.05% | -2.6% | 33.6% | - |
| Dividend per Share 2 | 0.03 | 0.155 | 0.33 | 0.25 | 0.11 | 0.185 | 0.19 | - |
| Rate of return | 1.28% | 5.64% | 7.25% | 5% | 3.21% | 4.51% | 4.63% | - |
| EPS 2 | 0.006 | 0.378 | 0.793 | 0.619 | 0.1 | 0.446 | 0.513 | - |
| Distribution rate | 500% | 41% | 41.6% | 40.4% | 110% | 41.5% | 37% | - |
| Net sales 1 | 82.72 | 86.61 | 132.5 | 113.1 | 95.69 | 125 | 135 | - |
| EBITDA 1 | 3.3 | 8 | 15.5 | 12.4 | 6.1 | 10 | 11.1 | - |
| EBIT 1 | 1.339 | 5.911 | 13.25 | 10.02 | 3.462 | 7.8 | 8.9 | - |
| Net income 1 | 0.068 | 4.734 | 10.32 | 8.272 | 1.327 | 5.9 | 7.2 | - |
| Net Debt 1 | -9.382 | -10.88 | -22.08 | -21.7 | -20.53 | -18.1 | -28 | - |
| Reference price 2 | 2.350 | 2.750 | 4.550 | 5.000 | 3.425 | 4.100 | 4.100 | 4.100 |
| Nbr of stocks (in thousands) | 12,101 | 12,113 | 12,121 | 12,344 | 13,053 | 12,854 | - | - |
| Announcement Date | 4/26/22 | 4/18/23 | 4/16/24 | 4/15/25 | 4/21/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.14x | 0.27x | 3.43x | 4.54% | 69.72M | |
| 52.38x | 2.43x | 23.13x | 0.07% | 91.24B | |
| 12.03x | 1.03x | 5.66x | 4.85% | 66.89B | |
| 25.33x | 1.95x | 19.66x | 1.15% | 54.96B | |
| 26.47x | 3.25x | 18.01x | 0.25% | 47B | |
| 50.03x | 4.01x | 25.36x | 2.16% | 39.35B | |
| 26.14x | 0.65x | 10.71x | 2.38% | 31.75B | |
| 20.33x | 1.42x | 13.1x | 0.23% | 29.93B | |
| 5.28x | 0.34x | 6.68x | 5.33% | 28.38B | |
| 21.69x | 0.41x | 6.45x | 2.83% | 27.02B | |
| Average | 24.88x | 1.58x | 13.22x | 2.38% | 41.66B | |
| Weighted average by Cap. | 29.68x | 1.90x | 15.63x | 1.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BILN Stock
- Valuation Billington Holdings Plc
Select your edition
All financial news and data tailored to specific country editions
