Valuation BICO Group AB Deutsche Boerse AG
Stocks
49Z
SE0013647385
Advanced Medical Equipment & Technology
|
Real-time Estimate
Tradegate
03:25:03 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 1.858 EUR | -1.17% |
|
-8.02% | +1.60% |
| 09-07 | Synact surged in Stockholm, the OMXS30 index rose 0.2 percent | FW |
| 09-07 | Rejlers slides on merger plans, OMXS30 index up 0.3 percent | FW |
Company Valuation: BICO Group AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,260 | 7,458 | 4,020 | 2,260 | 1,486 | 1,454 | - | - |
| Change | - | -56.79% | -46.1% | -43.79% | -34.23% | -2.18% | - | - |
| Enterprise Value (EV) 1 | 17,338 | 6,991 | 5,022 | 2,657 | 1,209 | 1,385 | 1,288 | 1,106 |
| Change | - | -59.68% | -28.17% | -47.08% | -54.5% | 14.54% | -7% | -14.13% |
| P/E | -70x | -8.18x | -2.03x | -400x | -1.36x | -6.4x | -11.5x | -31.7x |
| PBR | 2.55x | 1.08x | 0.82x | 0.76x | 0.85x | 0.96x | 1.05x | 1.09x |
| PEG | - | -0x | -0x | 4x | -0x | 0.1x | 0.3x | 0.5x |
| Capitalization / Revenue | 13.7x | 3.33x | 1.79x | 1.16x | 0.99x | 0.9x | 0.86x | 0.78x |
| EV / Revenue | 13.8x | 3.12x | 2.23x | 1.37x | 0.81x | 0.85x | 0.76x | 0.6x |
| EV / EBITDA | -384x | -124x | 23.1x | 13.5x | 263x | 13.4x | 7.81x | 5.05x |
| EV / EBIT | -73.2x | -7.01x | -3.46x | -9.19x | -0.94x | -7.55x | -20.9x | -37.5x |
| EV / FCF | -33.3x | - | - | 23.2x | - | 44.7x | 18.4x | 6.66x |
| FCF Yield | -3% | - | - | 4.3% | - | 2.24% | 5.44% | 15% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.97 | -12.94 | -28.1 | -0.08 | -15.43 | -3.22 | -1.79 | -0.65 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,257 | 2,240 | 2,250 | 1,946 | 1,497 | 1,622 | 1,686 | 1,858 |
| EBITDA 1 | -45.1 | -56.3 | 217.7 | 196.7 | 4.6 | 103 | 165 | 219 |
| EBIT 1 | -236.9 | -996.9 | -1,450 | -289.1 | -1,293 | -183.5 | -61.5 | -29.5 |
| Net income 1 | -227.6 | -835.7 | -1,983 | -5.5 | -1,089 | -227 | -126 | -46 |
| Net Debt 1 | 78.5 | -467.7 | 1,002 | 397.5 | -277.3 | -69 | -166 | -348 |
| Reference price 2 | 277.80 | 105.80 | 56.96 | 32.02 | 21.06 | 20.60 | 20.60 | 20.60 |
| Nbr of stocks (in thousands) | 62,130 | 70,495 | 70,575 | 70,575 | 70,575 | 70,575 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/20/24 | 2/19/25 | 2/18/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.98x | 5.3x | 20.33x | 0.31% | 223B | |
| 33.82x | 6.13x | 19.45x | 0.7% | 141B | |
| 39.06x | 10.28x | 22.68x | -.--% | 127B | |
| 16.26x | 3.34x | 10.87x | -.--% | 62.46B | |
| 19.09x | 2.3x | 11.55x | 2.67% | 49.73B | |
| 34.29x | 6.86x | 21.7x | -.--% | 50.01B | |
| 27.88x | 5.54x | 18.81x | 0.72% | 40.35B | |
| 70.32x | 6.73x | 20.5x | -.--% | 39.46B | |
| 18.81x | 5.24x | 13.54x | 1.21% | 31.41B | |
| Average | 32.17x | 5.75x | 17.71x | 0.62% | 84.97B | |
| Weighted average by Cap. | 32.16x | 6.11x | 18.95x | 0.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- BICO Stock
- 49Z Stock
- Valuation BICO Group AB
Select your edition
All financial news and data tailored to specific country editions
