|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-08-28 EDT
|
5-day change | 1st Jan Change | ||
| 21.15 SEK | +6.07% |
|
+5.86% | +0.43% |
| 08-21 | Bico board member Olof Stranding makes his first share purchase | FW |
| 08-20 | DNB Carnegie raises Bico target price to 19 kronor (16), reiterates hold | FW |
Company Valuation: BICO Group AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,260 | 7,458 | 4,020 | 2,260 | 1,486 | 1,493 | - | - |
| Change | - | -56.79% | -46.1% | -43.79% | -34.23% | 0.43% | - | - |
| Enterprise Value (EV) 1 | 17,338 | 6,991 | 5,022 | 2,657 | 1,209 | 1,424 | 1,327 | 1,145 |
| Change | - | -59.68% | -28.17% | -47.08% | -54.5% | 17.75% | -6.81% | -13.72% |
| P/E | -70x | -8.18x | -2.03x | -400x | -1.36x | -6.57x | -11.8x | -32.5x |
| PBR | 2.55x | 1.08x | 0.82x | 0.76x | 0.85x | 0.99x | 1.08x | 1.12x |
| PEG | - | -0x | -0x | 4x | -0x | 0.1x | 0.3x | 0.5x |
| Capitalization / Revenue | 13.7x | 3.33x | 1.79x | 1.16x | 0.99x | 0.92x | 0.89x | 0.8x |
| EV / Revenue | 13.8x | 3.12x | 2.23x | 1.37x | 0.81x | 0.88x | 0.79x | 0.62x |
| EV / EBITDA | -384x | -124x | 23.1x | 13.5x | 263x | 13.8x | 8.04x | 5.23x |
| EV / EBIT | -73.2x | -7.01x | -3.46x | -9.19x | -0.94x | -7.76x | -21.6x | -38.8x |
| EV / FCF | -33.3x | - | - | 23.2x | - | 45.9x | 19x | 6.9x |
| FCF Yield | -3% | - | - | 4.3% | - | 2.18% | 5.28% | 14.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.97 | -12.94 | -28.1 | -0.08 | -15.43 | -3.22 | -1.79 | -0.65 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,257 | 2,240 | 2,250 | 1,946 | 1,497 | 1,622 | 1,686 | 1,858 |
| EBITDA 1 | -45.1 | -56.3 | 217.7 | 196.7 | 4.6 | 103 | 165 | 219 |
| EBIT 1 | -236.9 | -996.9 | -1,450 | -289.1 | -1,293 | -183.5 | -61.5 | -29.5 |
| Net income 1 | -227.6 | -835.7 | -1,983 | -5.5 | -1,089 | -227 | -126 | -46 |
| Net Debt 1 | 78.5 | -467.7 | 1,002 | 397.5 | -277.3 | -69 | -166 | -348 |
| Reference price 2 | 277.80 | 105.80 | 56.96 | 32.02 | 21.06 | 21.15 | 21.15 | 21.15 |
| Nbr of stocks (in thousands) | 62,130 | 70,495 | 70,575 | 70,575 | 70,575 | 70,575 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/20/24 | 2/19/25 | 2/18/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -6.57x | 0.88x | 13.82x | - | 156M | |
| 30.98x | 5.47x | 20.96x | 0.3% | 230B | |
| 36.45x | 6.54x | 20.74x | 0.66% | 152B | |
| 40.87x | 10.62x | 23.48x | -.--% | 132B | |
| 17.48x | 3.59x | 11.63x | -.--% | 67.88B | |
| 35.65x | 7.16x | 22.63x | -.--% | 52B | |
| 19.58x | 2.35x | 11.75x | 2.61% | 51.05B | |
| 29.98x | 5.8x | 19.77x | 0.67% | 43.38B | |
| 72.6x | 6.92x | 21.08x | -.--% | 40.74B | |
| 20.86x | 5.8x | 14.97x | 1.11% | 34.67B | |
| Average | 29.79x | 5.51x | 18.08x | 0.59% | 80.34B | |
| Weighted average by Cap. | 33.68x | 6.37x | 19.75x | 0.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- BICO Stock
- Valuation BICO Group AB
Select your edition
All financial news and data tailored to specific country editions
