|
Market Closed -
Oslo Bors
10:45:00 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 18.92 NOK | +2.27% |
|
-1.97% | +0.85% |
| 10-09 | Arctic downgrades Bewi to hold from buy, price target NOK 21 (31) | FW |
| 08-19 | BEWI ASA, Q2 2026 Earnings Call, Aug 19, 2026 |
Company Valuation: BEWI ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,178 | 834.2 | 439.6 | 432.2 | 375.8 | 421.3 | - | - |
| Change | - | -29.16% | -47.3% | -1.69% | -13.04% | 12.09% | - | - |
| Enterprise Value (EV) 1 | 1,298 | 1,384 | 987.2 | 943.2 | 790.3 | 806.9 | 732.8 | 697.4 |
| Change | - | 6.65% | -28.68% | -4.46% | -16.2% | 2.1% | -9.19% | -4.83% |
| P/E | 32.7x | 20.8x | -25.5x | -15x | 19.9x | 157x | 22.3x | 12.3x |
| PBR | 4.67x | 1.99x | 1.09x | 1.17x | 0.73x | 0.9x | 0.86x | 0.82x |
| PEG | - | -2.39x | 0x | -0.2x | -0x | -1.8x | 0x | 0.2x |
| Capitalization / Revenue | 1.57x | 0.79x | 0.4x | 0.43x | 0.47x | 0.47x | 0.46x | 0.43x |
| EV / Revenue | 1.73x | 1.32x | 0.89x | 0.93x | 0.99x | 0.9x | 0.79x | 0.72x |
| EV / EBITDA | 11.9x | 10.4x | 9.07x | 10.3x | 9.72x | 7.44x | 6x | 5.12x |
| EV / EBIT | 18.2x | 16x | 24.4x | 46.9x | 71.2x | 19.2x | 12.6x | 9.58x |
| EV / FCF | 39.7x | -494x | 39.8x | 18.9x | -38.4x | 12x | 11.1x | 9.57x |
| FCF Yield | 2.52% | -0.2% | 2.51% | 5.3% | -2.61% | 8.36% | 9% | 10.5% |
| Dividend per Share 2 | 0.1092 | 0.0549 | - | - | - | 0.00667 | 0.0267 | 0.0333 |
| Rate of return | 1.45% | 1.26% | - | - | - | 0.37% | 1.5% | 1.87% |
| EPS 2 | 0.23 | 0.21 | -0.09 | -0.15 | 0.08 | 0.0113 | 0.08 | 0.1454 |
| Distribution rate | 47.5% | 26.1% | - | - | - | 58.9% | 33.3% | 22.9% |
| Net sales 1 | 748.2 | 1,050 | 1,105 | 1,015 | 796.2 | 891.7 | 922.7 | 969.7 |
| EBITDA 1 | 109 | 133.6 | 108.8 | 91.2 | 81.3 | 108.4 | 122.2 | 136.3 |
| EBIT 1 | 71.2 | 86.3 | 40.5 | 20.1 | 11.1 | 42.09 | 58.17 | 72.76 |
| Net income 1 | 35.7 | 34.4 | -18 | -29.6 | 15.6 | 2.495 | 18.64 | 34.88 |
| Net Debt 1 | 120.3 | 550 | 547.6 | 511 | 414.5 | 385.7 | 311.5 | 276.1 |
| Reference price 2 | 7.519 | 4.359 | 2.293 | 2.254 | 1.589 | 1.781 | 1.781 | 1.781 |
| Nbr of stocks (in thousands) | 156,611 | 191,348 | 191,722 | 191,722 | 236,522 | 236,522 | - | - |
| Announcement Date | 2/24/22 | 2/16/23 | 2/15/24 | 2/13/25 | 2/12/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 157.35x | 0.9x | 7.44x | 0.37% | 474M | |
| 14.37x | 1.37x | 8.42x | 5.97% | 20.26B | |
| 18.94x | 3x | 8.45x | 3.24% | 18.63B | |
| 18.03x | 1.5x | 10.38x | 1.27% | 16.73B | |
| 18.43x | 1.79x | 10.92x | 2.26% | 13.29B | |
| 15.37x | 1.27x | 8.27x | 1.23% | 12.27B | |
| 18.88x | 2.24x | 10.66x | 1.48% | 11.73B | |
| 30.6x | 1.1x | 8.21x | 2.77% | 8.96B | |
| 23.39x | 2.18x | 10.59x | 1.56% | 7.92B | |
| Average | 35.04x | 1.71x | 9.26x | 2.24% | 12.25B | |
| Weighted average by Cap. | 19.36x | 1.83x | 9.38x | 2.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BEWI Stock
- Valuation BEWI ASA
Select your edition
All financial news and data tailored to specific country editions
