Valuation BEWI ASA

Stocks

Market Closed - Oslo Bors 10:45:00 2026-09-18 EDT			5-day change	1st Jan Change
20.15 ^NOK	+0.75%		+0.25%	+7.41%

08-19	BEWI ASA, Q2 2026 Earnings Call, Aug 19, 2026
08-19	BEWI ASA Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,178	834.2	439.6	432.2	375.8	440.9	-	-
Change	-	-29.16%	-47.3%	-1.69%	-13.04%	17.31%	-	-
Enterprise Value (EV) ¹	1,298	1,384	987.2	943.2	790.3	826.6	752.4	717
Change	-	6.65%	-28.68%	-4.46%	-16.2%	4.58%	-8.97%	-4.7%
P/E	32.7x	20.8x	-25.5x	-15x	19.9x	165x	23.3x	12.8x
PBR	4.67x	1.99x	1.09x	1.17x	0.73x	0.95x	0.91x	0.85x
PEG	-	-2.39x	0x	-0.2x	-0x	-1.9x	0x	0.2x
Capitalization / Revenue	1.57x	0.79x	0.4x	0.43x	0.47x	0.49x	0.48x	0.45x
EV / Revenue	1.73x	1.32x	0.89x	0.93x	0.99x	0.93x	0.82x	0.74x
EV / EBITDA	11.9x	10.4x	9.07x	10.3x	9.72x	7.62x	6.16x	5.26x
EV / EBIT	18.2x	16x	24.4x	46.9x	71.2x	19.6x	12.9x	9.85x
EV / FCF	39.7x	-494x	39.8x	18.9x	-38.4x	12.3x	11.4x	9.84x
FCF Yield	2.52%	-0.2%	2.51%	5.3%	-2.61%	8.16%	8.77%	10.2%
Dividend per Share ²	0.1092	0.0549	-	-	-	0.00667	0.0267	0.0333
Rate of return	1.45%	1.26%	-	-	-	0.36%	1.43%	1.79%
EPS ²	0.23	0.21	-0.09	-0.15	0.08	0.0113	0.08	0.1454
Distribution rate	47.5%	26.1%	-	-	-	58.9%	33.3%	22.9%
Net sales ¹	748.2	1,050	1,105	1,015	796.2	891.7	922.7	969.7
EBITDA ¹	109	133.6	108.8	91.2	81.3	108.4	122.2	136.3
EBIT ¹	71.2	86.3	40.5	20.1	11.1	42.09	58.17	72.76
Net income ¹	35.7	34.4	-18	-29.6	15.6	2.495	18.64	34.88
Net Debt ¹	120.3	550	547.6	511	414.5	385.7	311.5	276.1
Reference price ²	7.519	4.359	2.293	2.254	1.589	1.864	1.864	1.864
Nbr of stocks (in thousands)	156,611	191,348	191,722	191,722	236,522	236,522	-	-
Announcement Date	2/24/22	2/16/23	2/15/24	2/13/25	2/12/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BEWI ASA	163.39x	0.92x	7.59x	0.36%	502M
BALL CORPORATION	17.33x	1.46x	10.09x	1.32%	16.08B
AVERY DENNISON CORPORATION	17.97x	1.75x	10.7x	2.32%	12.97B
CROWN HOLDINGS, INC.	14.88x	1.24x	8.09x	1.27%	11.89B
CCL INDUSTRIES INC.	18.64x	2.22x	10.51x	1.5%	11.71B
STORA ENSO OYJ	31.86x	1.17x	8.64x	2.57%	9.65B
GREIF, INC.	14.75x	-	-	2.7%	4.4B
SILGAN HOLDINGS INC.	11.95x	0.99x	6.78x	2.21%	4.02B
VISCOFAN, S.A.	15.84x	2.08x	9.14x	6%	2.86B
Average	34.07x	1.48x	8.94x	2.25%	8.23B
Weighted average by Cap.	19.64x	1.56x	9.49x	1.98%