Company Valuation: Benchmark Electronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 954.6 938.9 986.2 1,634 1,526 2,381 - -
Change - -1.65% 5.05% 65.71% -6.65% 56.1% - -
Enterprise Value (EV) 1 813.1 1,056 1,040 1,576 1,414 2,260 2,219 2,194
Change - 29.92% -1.57% 51.59% -10.29% 59.79% -1.79% -1.12%
P/E 27.4x 14x 15.4x 26.4x 62.9x 31.7x 26.6x 23.9x
PBR - - - - - - - -
PEG - 0.2x -2.45x -6.75x -1x 0x 1.4x 2.2x
Capitalization / Revenue 0.42x 0.33x 0.35x 0.62x 0.57x 0.79x 0.74x 0.71x
EV / Revenue 0.36x 0.37x 0.37x 0.59x 0.53x 0.75x 0.69x 0.66x
EV / EBITDA - - - - - - - -
EV / EBIT 11.8x 10.1x 8.38x 11.6x 10.8x 14.8x 12.9x -
EV / FCF -19.6x -4.78x 10.8x 10.1x 16.6x 32.5x 22.7x 25.5x
FCF Yield -5.09% -20.9% 9.29% 9.89% 6.04% 3.08% 4.4% 3.92%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.99 1.91 1.79 1.72 0.68 2.09 2.495 2.77
Distribution rate - - - - - - - -
Net sales 1 2,255 2,886 2,839 2,656 2,659 3,003 3,215 3,345
EBITDA - - - - - - - -
EBIT 1 68.78 104.4 124 135.4 130.4 152.8 171.7 -
Net income 1 35.77 68.23 64.32 63.33 24.85 75.98 90.66 98.9
Net Debt 1 -141.5 117.5 53.57 -57.96 -111.5 -121.8 -162.2 -187.1
Reference price 2 27.10 26.69 27.64 45.40 42.76 66.30 66.30 66.30
Nbr of stocks (in thousands) 35,224 35,176 35,682 35,997 35,679 35,920 - -
Announcement Date 2/3/22 2/1/23 1/31/24 1/29/25 2/3/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
31.72x0.75x - - 2.38B
28.53x5.37x16.3x0.69% 180B
34.39x12.25x22.33x0.8% 124B
46.08x5.81x19.89x0.91% 107B
13.15x0.3x6.61x3.83% 105B
31.46x5.13x16.88x1.1% 74.47B
53.99x5.86x26.78x0.25% 63.59B
16.8x5.94x12.07x0.76% 53.88B
16.93x1x11.26x0.75% 56.74B
28.38x4.01x15.25x0.02% 40.93B
Average 30.14x 4.64x 16.38x 1.01% 80.83B
Weighted average by Cap. 30.42x 5.49x 16.63x 1.12%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Benchmark Electronics, Inc.

Historical PBR trend

Valuation ratios - PBR - Benchmark Electronics, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Benchmark Electronics, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Benchmark Electronics, Inc.

  1. Stock Market
  2. Stocks
  3. BHE Stock
  4. Valuation Benchmark Electronics, Inc.