Company Valuation: Benchmark Electronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 954.6 938.9 986.2 1,634 1,526 2,524 -
Change - -1.65% 5.05% 65.71% -6.65% 65.47% -
Enterprise Value (EV) 1 813.1 1,056 1,040 1,576 1,414 2,403 2,362
Change - 29.92% -1.57% 51.59% -10.29% 69.9% -1.68%
P/E 27.4x 14x 15.4x 26.4x 62.9x 33.6x 28.2x
PBR - - - - - - -
PEG - 0.2x -2.45x -6.75x -1x 0x 1.5x
Capitalization / Revenue 0.42x 0.33x 0.35x 0.62x 0.57x 0.84x 0.79x
EV / Revenue 0.36x 0.37x 0.37x 0.59x 0.53x 0.8x 0.73x
EV / EBITDA - - - - - - -
EV / EBIT 11.8x 10.1x 8.38x 11.6x 10.8x 15.7x 13.8x
EV / FCF -19.6x -4.78x 10.8x 10.1x 16.6x 34.6x 24.2x
FCF Yield -5.09% -20.9% 9.29% 9.89% 6.04% 2.89% 4.13%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.99 1.91 1.79 1.72 0.68 2.09 2.495
Distribution rate - - - - - - -
Net sales 1 2,255 2,886 2,839 2,656 2,659 3,003 3,215
EBITDA - - - - - - -
EBIT 1 68.78 104.4 124 135.4 130.4 152.8 171.7
Net income 1 35.77 68.23 64.32 63.33 24.85 75.98 90.66
Net Debt 1 -141.5 117.5 53.57 -57.96 -111.5 -121.8 -162.2
Reference price 2 27.10 26.69 27.64 45.40 42.76 70.28 70.28
Nbr of stocks (in thousands) 35,224 35,176 35,682 35,997 35,679 35,920 -
Announcement Date 2/3/22 2/1/23 1/31/24 1/29/25 2/3/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
33.63x0.8x - - 2.52B
31.42x5.83x17.84x0.64% 195B
13.42x0.3x6.77x3.75% 111B
37.14x5.98x19.42x0.97% 81.94B
25.61x8.99x19.08x0.48% 83.33B
70.76x7.48x34.9x0.2% 78.49B
20.98x1.22x13.97x0.63% 69.34B
18.7x3.18x12.08x1.42% 59.42B
37.38x5.27x19.86x0.02% 54.41B
64.91x29.17x64.85x0.4% 42.67B
Average 35.40x 6.82x 23.20x 0.95% 77.82B
Weighted average by Cap. 33.17x 6.18x 20.23x 1.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BHE Stock
  4. Valuation Benchmark Electronics, Inc.