Company Valuation: Benchmark Electronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 954.6 938.9 986.2 1,634 1,526 2,671 -
Change - -1.65% 5.05% 65.71% -6.65% 75.1% -
Enterprise Value (EV) 1 813.1 1,056 1,040 1,576 1,414 2,550 2,509
Change - 29.92% -1.57% 51.59% -10.29% 80.29% -1.58%
P/E 27.4x 14x 15.4x 26.4x 62.9x 35.6x 29.8x
PBR - - - - - - -
PEG - 0.2x -2.45x -6.75x -1x 0x 1.5x
Capitalization / Revenue 0.42x 0.33x 0.35x 0.62x 0.57x 0.89x 0.83x
EV / Revenue 0.36x 0.37x 0.37x 0.59x 0.53x 0.85x 0.78x
EV / EBITDA - - - - - - -
EV / EBIT 11.8x 10.1x 8.38x 11.6x 10.8x 16.7x 14.6x
EV / FCF -19.6x -4.78x 10.8x 10.1x 16.6x 36.7x 25.7x
FCF Yield -5.09% -20.9% 9.29% 9.89% 6.04% 2.73% 3.89%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.99 1.91 1.79 1.72 0.68 2.09 2.495
Distribution rate - - - - - - -
Net sales 1 2,255 2,886 2,839 2,656 2,659 3,003 3,215
EBITDA - - - - - - -
EBIT 1 68.78 104.4 124 135.4 130.4 152.8 171.7
Net income 1 35.77 68.23 64.32 63.33 24.85 75.98 90.66
Net Debt 1 -141.5 117.5 53.57 -57.96 -111.5 -121.8 -162.2
Reference price 2 27.10 26.69 27.64 45.40 42.76 74.37 74.37
Nbr of stocks (in thousands) 35,224 35,176 35,682 35,997 35,679 35,920 -
Announcement Date 2/3/22 2/1/23 1/31/24 1/29/25 2/3/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
35.58x0.85x - - 2.67B
32.29x6.04x18.35x0.61% 204B
52.41x6.57x22.5x0.8% 121B
34.38x12.24x22.32x0.8% 123B
13.04x0.3x6.55x3.86% 106B
37x6.05x19.85x0.94% 85.95B
64.99x7.02x32.15x0.21% 75.39B
21.54x7.69x15.62x0.59% 68.87B
19.33x3.26x12.48x1.39% 60.87B
35.57x5.04x18.98x0.02% 51.86B
Average 34.61x 5.51x 18.76x 1.02% 89.94B
Weighted average by Cap. 34.71x 6.23x 18.79x 1.06%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Benchmark Electronics, Inc.

Historical PBR trend

Valuation ratios - PBR - Benchmark Electronics, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Benchmark Electronics, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Benchmark Electronics, Inc.

  1. Stock Market
  2. Stocks
  3. BHE Stock
  4. Valuation Benchmark Electronics, Inc.