Company Valuation: Belding India Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 42.54 71.25 299.2 104.8 198.2 23,661
Change - 67.48% 319.9% -64.98% 89.14% 11,838.95%
Enterprise Value (EV) 1 89.45 112.9 341.3 121.9 191.1 22,771
Change - 26.25% 202.18% -64.28% 56.78% 11,813.37%
P/E 11.1x 7.76x 181x 48.2x 81.9x -244x
PBR 0.9x 1.26x 5.15x 1.74x 3.16x 2.25x
PEG - 0x -2.2x 1.5x 7.3x 1x
Capitalization / Revenue 0.16x 0.24x 1.17x 0.41x 0.94x 84,505x
EV / Revenue 0.34x 0.38x 1.33x 0.47x 0.9x 81,327x
EV / EBITDA 8.86x 5.83x 52.9x 15.9x 35.3x -3,015x
EV / EBIT 13.8x 6.77x 78.5x 19.9x 46.7x -789x
EV / FCF -11.3x 24.9x -329x 5.66x 26.6x -20.2x
FCF Yield -8.89% 4.02% -0.3% 17.7% 3.75% -4.96%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 4.4 10.56 1.9 2.5 2.78 -6.699
Distribution rate - - - - - -
Net sales 1 260.6 297.3 256.5 258.2 211.6 0.28
EBITDA 1 10.1 19.37 6.454 7.67 5.422 -7.552
EBIT 1 6.47 16.67 4.345 6.13 4.096 -28.86
Net income 1 3.822 9.185 1.657 2.178 2.411 -30.31
Net Debt 1 46.91 41.69 42.09 17.13 -7.044 -889.9
Reference price 2 48.90 81.90 343.90 120.44 227.80 1,634.20
Nbr of stocks (in thousands) 870 870 870 870 870 14,479
Announcement Date 9/3/21 9/6/22 9/5/23 9/3/24 9/6/25 9/8/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 144M
14.47x1.37x8.46x5.95% 20.3B
19.18x3.03x8.54x3.2% 18.87B
18.31x1.51x10.39x1.25% 16.9B
18.46x1.79x10.94x2.26% 13.31B
15.37x1.25x8.21x1.22% 12.35B
18.81x2.23x10.59x1.49% 11.74B
31.19x1.1x8.19x2.79% 8.86B
23.43x2.2x10.62x1.56% 7.92B
Average 19.90x 1.81x 9.49x 2.47% 12.27B
Weighted average by Cap. 18.90x 1.84x 9.40x 2.74%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Belding India Limited

Historical PBR trend

Valuation ratios - PBR - Belding India Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Belding India Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Belding India Limited

  1. Stock Market
  2. Stocks
  3. 513307 Stock
  4. Valuation Belding India Limited