Valuation Becton, Dickinson and Company Borsa Italiana

Stocks

Real-time Estimate Tradegate 04:19:01 2026-10-01 EDT			5-day change	1st Jan Change
157.28 ^EUR	-1.73%		-0.40%	-3.50%

09-21	Becton, Dickinson Names Arthur Hu Chief Information, Digital Officer	MT
09-21	Becton, Dickinson and Company Announces Appointment of Arthur Hu as Executive Vice President and Chief Information and Digital Officer, Effective September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	70,597	63,550	75,002	69,688	53,648	48,757	-	-
Change	-	-9.98%	18.02%	-7.08%	-23.02%	-9.12%	-	-
Enterprise Value (EV) ¹	85,924	78,609	89,465	88,081	72,188	64,642	62,709	60,942
Change	-	-8.51%	13.81%	-1.55%	-18.04%	-10.45%	-2.99%	-2.82%
P/E	35.9x	37.9x	52.3x	40.7x	32.2x	34.5x	19.2x	15.9x
PBR	2.95x	3.21x	3.71x	2.69x	2.1x	1.9x	1.8x	1.7x
PEG	-	-2.7x	-3.3x	2x	-17.36x	-3.2x	0.2x	0.7x
Capitalization / Revenue	3.49x	3.37x	3.87x	3.44x	2.46x	2.53x	2.47x	2.37x
EV / Revenue	4.24x	4.17x	4.62x	4.35x	3.31x	3.36x	3.18x	2.97x
EV / EBITDA	14.7x	15.2x	13.1x	12.4x	12x	11.5x	10.9x	10x
EV / EBIT	17.3x	18x	19.6x	18.3x	13.2x	13.4x	12.7x	11.8x
EV / FCF	25.2x	52.5x	42.3x	28.2x	27x	22x	23.6x	21.8x
FCF Yield	3.98%	1.91%	2.37%	3.54%	3.7%	4.54%	4.24%	4.6%
Dividend per Share ²	3.32	3.48	3.64	3.8	4.16	3.924	3.991	3.993
Rate of return	1.35%	1.56%	1.41%	1.58%	2.22%	2.19%	2.23%	2.23%
EPS ²	6.85	5.88	4.94	5.93	5.82	5.189	9.309	11.28
Distribution rate	48.5%	59.2%	73.7%	64.1%	71.5%	75.6%	42.9%	35.4%
Net sales ¹	20,248	18,870	19,372	20,245	21,840	19,260	19,733	20,530
EBITDA ¹	5,838	5,160	6,846	7,099	6,028	5,628	5,759	6,087
EBIT ¹	4,971	4,362	4,558	4,813	5,468	4,832	4,928	5,178
Net income ¹	2,002	1,689	1,424	1,726	1,678	1,437	2,340	2,714
Net Debt ¹	15,327	15,059	14,463	18,393	18,540	15,885	13,952	12,185
Reference price ²	245.82	222.83	258.53	241.10	187.17	179.00	179.00	179.00
Nbr of stocks (in thousands)	287,190	285,195	290,109	289,042	286,627	272,387	-	-
Announcement Date	11/4/21	11/10/22	11/9/23	11/7/24	11/6/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ABBOTT LABORATORIES	28x	3.88x	15.01x	2.6%	171B
MEDTRONIC PLC	18.25x	3.37x	12.03x	3.26%	110B
STRYKER CORPORATION	21.42x	4.21x	14.72x	1.31%	106B
ESSILORLUXOTTICA	25.75x	2.52x	10.21x	2.8%	75.99B
CENCORA, INC.	16.44x	0.19x	12.1x	0.79%	57.3B
BECTON, DICKINSON AND COMPANY	34.49x	3.36x	11.49x	2.19%	48.76B
HOYA CORPORATION	28.75x	7.1x	18.34x	1.39%	50.19B
IDEXX LABORATORIES, INC.	35.36x	8.79x	24.72x	-.--%	41.14B
DEXCOM, INC.	34.67x	6.08x	19.09x	-.--%	32.56B
Average	27.02x	4.39x	15.30x	1.59%	77B
Weighted average by Cap.	25.50x	3.99x	14.49x	1.99%