|
Market Closed -
Xetra
11:35:23 2026-08-25 EDT
|
5-day change | 1st Jan Change | ||
| 35.32 EUR | -0.23% |
|
+0.46% | -19.14% |
| 08-17 | Bechtle AG : Receives a Buy rating from Deutsche Bank | ZD |
| 08-13 | Bechtle AG : Receives a Buy rating from Berenberg | ZD |
Company Valuation: Bechtle AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,930 | 4,166 | 5,719 | 3,919 | 5,504 | 4,450 | - | - |
| Change | - | -47.47% | 37.3% | -31.48% | 40.45% | -19.14% | - | - |
| Enterprise Value (EV) 1 | 7,844 | 4,309 | 5,794 | 3,861 | 5,598 | 4,425 | 4,299 | 4,083 |
| Change | - | -45.06% | 34.45% | -33.36% | 44.98% | -20.94% | -2.85% | -5.03% |
| P/E | 34.2x | 16.6x | 21.5x | 15.9x | 24x | 17.9x | 16.4x | 15.1x |
| PBR | 5.86x | 2.71x | 3.28x | 2.05x | 2.68x | 2.02x | 1.87x | 1.73x |
| PEG | - | 2.04x | 3.57x | -2.1x | -3.6x | 2.19x | 1.74x | 1.77x |
| Capitalization / Revenue | 1.27x | 0.69x | 0.89x | 0.62x | 0.86x | 0.64x | 0.61x | 0.57x |
| EV / Revenue | 1.26x | 0.71x | 0.9x | 0.61x | 0.87x | 0.64x | 0.58x | 0.52x |
| EV / EBITDA | 18.3x | 9.22x | 11.4x | 7.85x | 11.3x | 8.32x | 7.49x | 6.64x |
| EV / EBIT | 24.1x | 12.1x | 15.2x | 11x | 16.7x | 12.1x | 10.7x | 9.44x |
| EV / FCF | 44.3x | 69.1x | 15.5x | 8.22x | 33.2x | 21.3x | 16.7x | 14.4x |
| FCF Yield | 2.26% | 1.45% | 6.47% | 12.2% | 3.01% | 4.69% | 6% | 6.96% |
| Dividend per Share 2 | 0.55 | 0.65 | 0.7 | 0.7 | 0.7 | 0.7444 | 0.8022 | 0.8425 |
| Rate of return | 0.87% | 1.97% | 1.54% | 2.25% | 1.6% | 2.11% | 2.27% | 2.39% |
| EPS 2 | 1.84 | 1.99 | 2.11 | 1.95 | 1.82 | 1.969 | 2.154 | 2.338 |
| Distribution rate | 29.9% | 32.7% | 33.2% | 35.9% | 38.5% | 37.8% | 37.2% | 36% |
| Net sales 1 | 6,246 | 6,028 | 6,423 | 6,306 | 6,406 | 6,908 | 7,356 | 7,790 |
| EBITDA 1 | 428.7 | 467.5 | 508.9 | 491.6 | 494.6 | 532 | 574 | 615.1 |
| EBIT 1 | 325.7 | 355.4 | 382.3 | 351.3 | 335.3 | 365 | 400.2 | 432.5 |
| Net income 1 | 231.4 | 251.1 | 265.5 | 245.5 | 229.2 | 249.2 | 272.2 | 292.4 |
| Net Debt 1 | -86.27 | 143.7 | 74.76 | -57.66 | 93.86 | -24.88 | -151 | -367.2 |
| Reference price 2 | 62.94 | 33.06 | 45.39 | 31.10 | 43.68 | 35.32 | 35.32 | 35.32 |
| Nbr of stocks (in thousands) | 126,000 | 126,000 | 126,000 | 126,000 | 126,000 | 126,000 | - | - |
| Announcement Date | 3/18/22 | 3/17/23 | 3/15/24 | 3/13/25 | 3/19/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.98x | 0.64x | 8.34x | 2.1% | 5.2B | |
| 22.68x | 3.71x | 12.95x | 2.93% | 218B | |
| -113.28x | 18x | 103.7x | -.--% | 112B | |
| 13.83x | 1.53x | 8.02x | 3.46% | 114B | |
| 14.79x | 2.7x | 10.2x | 5.56% | 86.31B | |
| 20.76x | 5.43x | 13.34x | 2.74% | 63.2B | |
| 14.81x | 2.15x | 9.14x | 5.26% | 47.79B | |
| 20.89x | 1.7x | 10.49x | 1.4% | 40.35B | |
| 20.62x | 1.57x | 9.98x | 0.91% | 39.24B | |
| 18.01x | 2.34x | 10.86x | 4.8% | 37.36B | |
| Average | 5.11x | 3.98x | 19.70x | 2.92% | 76.31B | |
| Weighted average by Cap. | -0.58x | 5.10x | 24.58x | 2.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BC8 Stock
- Valuation Bechtle AG
Select your edition
All financial news and data tailored to specific country editions
