Company Valuation: Beam Global

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 166.5 176.4 100.9 46.83 28.54 27.69 - -
Change - 5.95% -42.78% -53.59% -39.05% -2.99% - -
Enterprise Value (EV) 144.5 174.7 90.72 46.83 28.54 27.69 27.69 27.69
Change - 20.88% -48.07% -48.38% -39.05% -2.99% 0% 0%
P/E -25.1x -8.78x -5.45x -4.12x -0.93x -1.53x -1.98x -2.15x
PBR - - - - - - - -
PEG - -0x 0.2x 0.1x -0x 0x 0.1x 0.28x
Capitalization / Revenue 18.5x 8.02x 1.5x 0.95x 1.01x 0.85x 0.7x 0.67x
EV / Revenue 0x 0x 0x 0x 0x 0.85x 0.7x 0.67x
EV / EBITDA -0x -0x -0x -0x -0x -2.09x -3.01x -2.6x
EV / EBIT -0x -0x -0x -0x -0x -1.55x -2.05x -2.22x
EV / FCF -0x -0x -0x -0x -0x -2.69x -2.59x -
FCF Yield -4.15% -10.8% -18.8% -6.45% -38.2% -37.2% -38.6% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.74 -1.99 -1.3 -0.77 -1.61 -0.855 -0.66 -0.61
Distribution rate - - - - - - - -
Net sales 1 9.002 22 67.35 49.34 28.24 32.4 39.4 41.6
EBITDA 1 -6.506 -18.61 -14.4 -7.974 -24.01 -13.22 -9.19 -10.65
EBIT 1 -6.599 -19.72 -16.26 -11.66 -27.53 -17.87 -13.48 -12.45
Net income 1 -6.596 -19.68 -16.06 -11.28 -27 -18.04 -14.17 -12.55
Net Debt -21.95 -1.681 -10.19 - - - - -
Reference price 2 18.600 17.470 7.090 3.170 1.500 1.310 1.310 1.310
Nbr of stocks (in thousands) 8,949 10,096 14,233 14,774 19,029 21,137 - -
Announcement Date 3/30/22 3/29/23 4/16/24 4/11/25 4/9/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.54x - - - 27.9M
15.21x5.07x10.09x-.--% 28.41B
24x6.01x20.3x2.13% 19.29B
34.54x4.1x19.37x-.--% 18.88B
-77.72x1x12.05x0.04% 14.87B
21.38x3.18x13.39x - 9.32B
-16.26x1.29x12.57x-.--% 8.79B
-54.45x0.97x7.55x-.--% 8.04B
-39.79x8.59x25.5x-.--% 6.64B
156.2x5.02x19.53x-.--% 6.62B
Average 6.16x 3.92x 15.59x 0.27% 12.09B
Weighted average by Cap. 6.46x 4.07x 15.04x 0.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BEEM Stock
  4. Valuation Beam Global
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!