Company Valuation: Beam Global

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 166.5 176.4 100.9 46.83 28.54 32.37 - -
Change - 5.95% -42.78% -53.59% -39.05% 13.39% - -
Enterprise Value (EV) 144.5 174.7 90.72 46.83 28.54 32.37 32.37 32.37
Change - 20.88% -48.07% -48.38% -39.05% 13.39% 0% 0%
P/E -25.1x -8.78x -5.45x -4.12x -0.93x -1.85x -2.44x -3.49x
PBR - - - - - - - -
PEG - -0x 0.2x 0.1x -0x 0x 0.1x 0.1x
Capitalization / Revenue 18.5x 8.02x 1.5x 0.95x 1.01x 1.26x 0.91x 0.83x
EV / Revenue 0x 0x 0x 0x 0x 1.26x 0.91x 0.83x
EV / EBITDA -0x -0x -0x -0x -0x -2.53x -3.48x -3.56x
EV / EBIT -0x -0x -0x -0x -0x -1.95x -2.49x -2.95x
EV / FCF -0x -0x -0x -0x -0x -2.16x -2.31x -
FCF Yield -4.15% -10.8% -18.8% -6.45% -38.2% -46.3% -43.3% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.74 -1.99 -1.3 -0.77 -1.61 -0.7733 -0.5867 -0.41
Distribution rate - - - - - - - -
Net sales 1 9.002 22 67.35 49.34 28.24 25.76 35.41 39.19
EBITDA 1 -6.506 -18.61 -14.4 -7.974 -24.01 -12.8 -9.31 -9.08
EBIT 1 -6.599 -19.72 -16.26 -11.66 -27.53 -16.61 -12.99 -10.97
Net income 1 -6.596 -19.68 -16.06 -11.28 -27 -16.93 -13.43 -11
Net Debt -21.95 -1.681 -10.19 - - - - -
Reference price 2 18.600 17.470 7.090 3.170 1.500 1.430 1.430 1.430
Nbr of stocks (in thousands) 8,949 10,096 14,233 14,774 19,029 22,633 - -
Announcement Date 3/30/22 3/29/23 4/16/24 4/11/25 4/9/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.85x - - - 32.37M
11.95x4x7.66x-.--% 22.46B
18.32x4.23x15.29x3.71% 16.23B
-14.36x1.04x26.95x-.--% 12.75B
21.96x2.6x12.35x-.--% 12.58B
17.16x2.22x10.94x0.14% 7.9B
-7.35x1.35x12.76x-.--% 7.25B
-17.02x0.84x7.65x-.--% 5.97B
-6.11x2.08x23.96x-.--% 5.23B
-21.33x11.8x87.97x-.--% 5.17B
Average 0.14x 3.35x 22.84x 0.43% 9.56B
Weighted average by Cap. 5.20x 3.23x 18.04x 0.64%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BEEM Stock
  4. Valuation Beam Global
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!