Valuation BBGI

Stocks

End-of-day quote Thailand S.E. 2026-09-02			5-day change	1st Jan Change
6.250 ^THB	+5.04%		+3.31%	+123.21%

08-05	BBGI Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-23	BBGI Public Company Limited Announces Committee Changes, effective July 23, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,015	6,449	4,049	9,038	-	-
Change	-	7.21%	-37.22%	123.21%	-	-
Enterprise Value (EV) ¹	6,015	8,936	6,143	9,772	8,834	7,712
Change	-	48.56%	-31.26%	59.08%	-9.59%	-12.71%
P/E	416x	29.7x	14x	7.02x	6.87x	6.01x
PBR	-	0.69x	0.44x	0.86x	0.8x	0.74x
PEG	-	0x	0.4x	0x	3.06x	0.4x
Capitalization / Revenue	-	0.29x	0.23x	0.52x	0.51x	0.51x
EV / Revenue	-	0.4x	0.34x	0.56x	0.5x	0.44x
EV / EBITDA	-	-	7.11x	7.9x	6.22x	5.43x
EV / EBIT	-	20.7x	14.2x	15.4x	10.8x	9.43x
EV / FCF	-	-25.3x	7.17x	4.2x	3.04x	2.48x
FCF Yield	-	-3.95%	14%	23.8%	32.9%	40.3%
Dividend per Share ²	-	0.05	0.1	0.36	0.36	0.42
Rate of return	-	1.12%	3.57%	5.76%	5.76%	6.72%
EPS ²	0.01	0.15	0.2	0.89	0.91	1.04
Distribution rate	-	33.3%	50%	40.4%	39.6%	40.4%
Net sales ¹	-	22,192	17,834	17,298	17,599	17,599
EBITDA ¹	-	-	863.4	1,237	1,420	1,420
EBIT ¹	-	432	432.6	635	818	818
Net income ¹	9.865	215.1	282.7	1,289	1,317	1,507
Net Debt ¹	-	2,487	2,094	734	-203	-1,326
Reference price ²	4.160	4.460	2.800	6.250	6.250	6.250
Nbr of stocks (in thousands)	1,446,000	1,446,000	1,446,000	1,446,000	-	-
Announcement Date	2/19/24	2/18/25	2/12/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BBGI	6.69x	0.54x	7.55x	6.05%	259M
VERBIO SE	34.76x	1.18x	10.99x	-.--%	2.31B
LONGYAN ZHUOYUE NEW ENERGY CO., LTD.	14.11x	-	-	2.86%	662M
IMPERIAL PETROLEUM INC.	2.24x	-	-	-	247M
Average	14.45x	0.86x	9.27x	2.97%	869.24M
Weighted average by Cap.	26.43x	1.12x	10.64x	1.07%