Valuation BBGI

Stocks

End-of-day quote Thailand S.E. 2026-08-17			5-day change	1st Jan Change
6.100 ^THB	+4.27%		+10.91%	+117.86%

08-05	BBGI Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-23	BBGI Public Company Limited Announces Committee Changes, effective July 23, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,015	6,449	4,049	8,821	-	-
Change	-	7.21%	-37.22%	117.86%	-	-
Enterprise Value (EV) ¹	6,015	8,936	6,143	9,555	8,618	7,495
Change	-	48.56%	-31.26%	55.55%	-9.81%	-13.03%
P/E	416x	29.7x	14x	6.85x	6.7x	5.87x
PBR	-	0.69x	0.44x	0.84x	0.78x	0.72x
PEG	-	0x	0.4x	0x	2.98x	0.4x
Capitalization / Revenue	-	0.29x	0.23x	0.51x	0.5x	0.5x
EV / Revenue	-	0.4x	0.34x	0.55x	0.49x	0.43x
EV / EBITDA	-	-	7.11x	7.72x	6.07x	5.28x
EV / EBIT	-	20.7x	14.2x	15x	10.5x	9.16x
EV / FCF	-	-25.3x	7.17x	4.11x	2.96x	2.41x
FCF Yield	-	-3.95%	14%	24.3%	33.8%	41.5%
Dividend per Share ²	-	0.05	0.1	0.36	0.36	0.42
Rate of return	-	1.12%	3.57%	5.9%	5.9%	6.89%
EPS ²	0.01	0.15	0.2	0.89	0.91	1.04
Distribution rate	-	33.3%	50%	40.4%	39.6%	40.4%
Net sales ¹	-	22,192	17,834	17,298	17,599	17,599
EBITDA ¹	-	-	863.4	1,237	1,420	1,420
EBIT ¹	-	432	432.6	635	818	818
Net income ¹	9.865	215.1	282.7	1,289	1,317	1,507
Net Debt ¹	-	2,487	2,094	734	-203	-1,326
Reference price ²	4.160	4.460	2.800	6.100	6.100	6.100
Nbr of stocks (in thousands)	1,446,000	1,446,000	1,446,000	1,446,000	-	-
Announcement Date	2/19/24	2/18/25	2/12/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BBGI	6.57x	0.53x	7.43x	6.15%	255M
VERBIO SE	32.6x	1.14x	10.61x	-.--%	2.24B
LONGYAN ZHUOYUE NEW ENERGY CO., LTD.	13.99x	-	-	2.88%	654M
IMPERIAL PETROLEUM INC.	1.96x	-	-	-	217M
Average	13.78x	0.83x	9.02x	3.01%	841.87M
Weighted average by Cap.	25.04x	1.07x	10.28x	1.1%