Valuation BBGI

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-07-13			5-day change	1st Jan Change
4.460 ^THB	+1.83%		+5.19%	+59.29%

05-06	BBGI PCL posts Qtrly profit attributable of 264.7 mln baht	RE
05-05	BBGI Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,015	6,449	4,049	6,449	-	-
Change	-	7.21%	-37.22%	59.29%	-	-
Enterprise Value (EV) ¹	6,015	8,936	6,143	7,856	7,072	6,256
Change	-	48.56%	-31.26%	27.9%	-9.98%	-11.54%
P/E	416x	29.7x	14x	10.4x	7.19x	6.28x
PBR	-	0.69x	0.44x	0.66x	0.62x	0.58x
PEG	-	0x	0.4x	0x	0.2x	0.4x
Capitalization / Revenue	-	0.29x	0.23x	0.37x	0.37x	0.37x
EV / Revenue	-	0.4x	0.34x	0.45x	0.4x	0.36x
EV / EBITDA	-	-	7.11x	6.35x	4.98x	4.41x
EV / EBIT	-	20.7x	14.2x	12.4x	8.65x	7.65x
EV / FCF	-	-25.3x	7.17x	4.75x	2.84x	2.38x
FCF Yield	-	-3.95%	14%	21%	35.2%	42.1%
Dividend per Share ²	-	0.05	0.1	0.17	0.25	0.29
Rate of return	-	1.12%	3.57%	3.81%	5.61%	6.5%
EPS ²	0.01	0.15	0.2	0.43	0.62	0.71
Distribution rate	-	33.3%	50%	39.5%	40.3%	40.8%
Net sales ¹	-	22,192	17,834	17,298	17,599	17,599
EBITDA ¹	-	-	863.4	1,237	1,420	1,420
EBIT ¹	-	432	432.6	635	818	818
Net income ¹	9.865	215.1	282.7	616	895	1,031
Net Debt ¹	-	2,487	2,094	1,407	623	-193
Reference price ²	4.160	4.460	2.800	4.460	4.460	4.460
Nbr of stocks (in thousands)	1,446,000	1,446,000	1,446,000	1,446,000	-	-
Announcement Date	2/19/24	2/18/25	2/12/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BBGI	10.19x	0.45x	6.26x	3.88%	190M
VERBIO SE	38.55x	1.15x	13.55x	-.--%	2.21B
LONGYAN ZHUOYUE NEW ENERGY CO., LTD.	13.87x	-	-	2.91%	645M
IMPERIAL PETROLEUM INC.	2.03x	-	-	-	224M
Average	16.16x	0.80x	9.91x	2.26%	818.24M
Weighted average by Cap.	29.53x	1.09x	12.98x	0.86%