|
End-of-day quote
Thailand S.E.
2026-11-03
|
5-day change | 1st Jan Change | ||
| 6.500 THB | +4.84% |
|
-7.14% | +132.14% |
| 09-23 | BBGI Cancels Biotechnology Plant Construction Project | MT |
| 09-22 | An undisclosed buyer agreed to acquire 20% stake in BIOM Company Limited from BBGI Public Company Limited. | CI |
Company Valuation: BBGI
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 6,015 | 6,449 | 4,049 | 9,399 | - | - |
| Change | - | 7.21% | -37.22% | 132.14% | - | - |
| Enterprise Value (EV) 1 | 6,015 | 8,936 | 6,143 | 10,133 | 9,196 | 8,073 |
| Change | - | 48.56% | -31.26% | 64.96% | -9.25% | -12.21% |
| P/E | 416x | 29.7x | 14x | 7.3x | 7.14x | 6.25x |
| PBR | - | 0.69x | 0.44x | 0.9x | 0.83x | 0.76x |
| PEG | - | 0x | 0.4x | 0x | 3.18x | 0.4x |
| Capitalization / Revenue | - | 0.29x | 0.23x | 0.54x | 0.53x | 0.53x |
| EV / Revenue | - | 0.4x | 0.34x | 0.59x | 0.52x | 0.46x |
| EV / EBITDA | - | - | 7.11x | 8.19x | 6.48x | 5.69x |
| EV / EBIT | - | 20.7x | 14.2x | 16x | 11.2x | 9.87x |
| EV / FCF | - | -25.3x | 7.17x | 4.36x | 3.16x | 2.6x |
| FCF Yield | - | -3.95% | 14% | 23% | 31.6% | 38.5% |
| Dividend per Share 2 | - | 0.05 | 0.1 | 0.36 | 0.36 | 0.42 |
| Rate of return | - | 1.12% | 3.57% | 5.54% | 5.54% | 6.46% |
| EPS 2 | 0.01 | 0.15 | 0.2 | 0.89 | 0.91 | 1.04 |
| Distribution rate | - | 33.3% | 50% | 40.4% | 39.6% | 40.4% |
| Net sales 1 | - | 22,192 | 17,834 | 17,298 | 17,599 | 17,599 |
| EBITDA 1 | - | - | 863.4 | 1,237 | 1,420 | 1,420 |
| EBIT 1 | - | 432 | 432.6 | 635 | 818 | 818 |
| Net income 1 | 9.865 | 215.1 | 282.7 | 1,289 | 1,317 | 1,507 |
| Net Debt 1 | - | 2,487 | 2,094 | 734 | -203 | -1,326 |
| Reference price 2 | 4.160 | 4.460 | 2.800 | 6.500 | 6.500 | 6.500 |
| Nbr of stocks (in thousands) | 1,446,000 | 1,446,000 | 1,446,000 | 1,446,000 | - | - |
| Announcement Date | 2/19/24 | 2/18/25 | 2/12/26 | - | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.5x | 0.87x | 6.6x | 3.72% | 3.9B | |
| 16.16x | 0.92x | 7.57x | 0.84% | 1.96B | |
| 6.6x | 0.62x | 3.81x | -.--% | 986M | |
| -22.32x | - | - | - | 648M | |
| 12.74x | - | - | 3.17% | 602M | |
| 15.27x | 2.05x | 6.45x | - | 554M | |
| Average | 6.49x | 1.11x | 6.11x | 1.93% | 1.44B | |
| Weighted average by Cap. | 9.34x | 0.94x | 6.47x | 2.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BBGI Stock
- BBGI-R Stock
- Valuation BBGI
Select your edition
All financial news and data tailored to specific country editions
