Valuation Bassac

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-07-02 EDT			5-day change	1st Jan Change
44.00 ^EUR	-0.23%		-0.23%	-12.00%

04-08	BASSAC Société anonyme announces Annual dividend, payable on May 29, 2026	CI
03-12	Bassac FY turnover EUR 1.49 bln	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,142	768.5	849.2	695.4	833.9	706.3
Change	-	-32.7%	10.5%	-18.11%	19.92%	-15.3%
Enterprise Value (EV)	1,072	768.5	1,207	1,008	833.9	706.3
Change	-	-28.29%	57.04%	-16.48%	-17.27%	-15.3%
P/E	7.21x	7.51x	13x	8.46x	8.9x	6.42x
PBR	1.66x	-	1.11x	0.85x	-	-
PEG	-	-0.2x	-0.3x	0.4x	0.6x	0.3x
Capitalization / Revenue	944,528x	-	654,774x	495,414x	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	2.5	-	1.5	1	-	-
Rate of return	3.51%	-	2.9%	2.39%	-	-
EPS ²	9.88	6.38	3.99	4.94	5.62	6.851
Distribution rate	25.3%	-	37.6%	20.2%	-	-
Net sales	1,209	-	1,297	1,404	-	-
EBITDA	223.7	-	153.4	160.5	-	-
EBIT	168	-	98.56	128.2	-	-
Net income	158.5	102.3	64.82	82.13	-	-
Net Debt	-70.34	-	357.7	312.6	-	-
Reference price ²	71.20	47.90	51.80	41.80	50.00	44.00
Nbr of stocks (in thousands)	16,038	16,043	16,393	16,636	16,678	16,052
Announcement Date	3/10/22	3/9/23	4/16/24	3/13/25	3/12/26	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BASSAC	6.44x	-	-	-	806M
SUN HUNG KAI PROPERTIES LIMITED	14.49x	4.61x	12.54x	3.48%	41.49B
MITSUBISHI ESTATE CO., LTD.	21.84x	4.31x	18.11x	1.16%	29.56B
EMAAR PROPERTIES	6.07x	0.74x	1.5x	8.31%	28.97B
CHINA RESOURCES LAND LIMITED	7.58x	1.38x	6.9x	4.7%	27.27B
MITSUI FUDOSAN CO., LTD.	14.92x	3.12x	15.42x	2.35%	24.75B
ALPHA DHABI HOLDING	15.45x	0.98x	6.51x	2.41%	21.45B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.91x	6.79x	19.26x	1.19%	20.86B
CK ASSET HOLDINGS LIMITED	9.03x	2.17x	7.47x	4.12%	19.71B
ALDAR PROPERTIES	7.81x	1.73x	5.59x	2.84%	17.57B
Average	11.95x	2.87x	10.37x	3.39%	23.24B
Weighted average by Cap.	12.83x	2.98x	10.60x	3.51%