Company Valuation: Basis Corporation

Data adjusted to current consolidation scope
Fiscal Period: June 2024 2025
Market Cap 1 2,265 3,715
Change - 64.03%
Enterprise Value (EV) 1 2,283 3,341
Change - 46.36%
P/E 174x 38.6x
PBR 1.15x 1.82x
PEG - 0x
Capitalization / Revenue 0.33x 0.47x
EV / Revenue 0.33x 0.42x
EV / EBITDA 17.3x 13.5x
EV / EBIT 28.9x 18.8x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 6.983 51.99
Distribution rate - -
Net sales 1 6,822 7,984
EBITDA 1 132 248
EBIT 1 79 178
Net income 1 13 96
Net Debt 1 18 -374
Reference price 2 1,216.00 2,009.00
Nbr of stocks (in thousands) 1,862 1,849
Announcement Date 9/30/24 9/25/25
1JPY in Million2JPY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 18.5M
67.67x2.92x28.54x0.07% 98.11B
13.11x1.06x5.82x4.48% 70.88B
42.44x5.21x28.87x0.16% 64.35B
25.18x1.93x18.74x1.24% 53.89B
55.04x4.58x29.3x1.67% 45.49B
32.32x0.77x12.81x1.95% 38.33B
27.07x0.53x8.47x2.2% 34.58B
26.25x1.7x16.42x0.18% 34.18B
4.84x0.3x5.82x5.89% 28.67B
Average 32.66x 2.11x 17.20x 1.98% 46.85B
Weighted average by Cap. 37.08x 2.40x 19.05x 1.71%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 4068 Stock
  4. Valuation Basis Corporation