Valuation Basis Corporation

Stocks

Market Closed - Japan Exchange 01:10:03 2026-11-06 EST			5-day change	1st Jan Change
1,774.00 ^JPY	-1.39%		-3.22%	+2.60%

09-24	Basis Corporation entered into an agreement to acquire Japan Electrical Safety Association Co., Ltd. from an undisclosed shareholder.	CI
04-22	MODE, Inc. announced that it has received ¥970 million in funding from SoftBank Corp., Basis Corporation, SBI Investment Co., Ltd.	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2024	2025	2026
Market Cap ¹	2,265	3,715	3,006
Change	-	64.03%	-19.07%
Enterprise Value (EV) ¹	2,283	3,341	2,647
Change	-	46.36%	-20.75%
P/E	174x	38.6x	26.8x
PBR	1.15x	1.82x	1.39x
PEG	-	0x	1.6x
Capitalization / Revenue	0.33x	0.47x	0.36x
EV / Revenue	0.33x	0.42x	0.31x
EV / EBITDA	17.3x	13.5x	8.97x
EV / EBIT	28.9x	18.8x	12.2x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	6.983	51.99	60.46
Distribution rate	-	-	-
Net sales ¹	6,822	7,984	8,427
EBITDA ¹	132	248	295
EBIT ¹	79	178	217
Net income ¹	13	96	112
Net Debt ¹	18	-374	-359
Reference price ²	1,216.00	2,009.00	1,621.00
Nbr of stocks (in thousands)	1,862	1,849	1,855
Announcement Date	9/30/24	9/25/25	9/24/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BASIS CORPORATION	-	-	-	-	20.97M
QUANTA SERVICES, INC.	39.62x	1.96x	18.45x	0.09%	76.7B
VINCI	12.52x	1.06x	5.85x	4.65%	70.24B
LARSEN & TOUBRO LIMITED	26.91x	2.04x	20.64x	1.1%	58.85B
FERROVIAL N.V.	53.45x	4.22x	26.37x	1.84%	41.76B
COMFORT SYSTEMS USA, INC.	19.05x	2.28x	12.67x	0.34%	33.7B
HOCHTIEF AG	23.9x	0.59x	9.79x	2.6%	29.25B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.9x	0.37x	6.97x	4.82%	28.8B
EMCOR GROUP, INC.	17.24x	1.2x	10.79x	0.25%	26.06B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	20.19x	0.38x	5.99x	3.01%	25.35B
Average	24.31x	1.57x	13.06x	2.08%	39.07B
Weighted average by Cap.	26.12x	1.71x	14.05x	2.01%