Projected Income Statement: BASF India Limited

Forecast Balance Sheet: BASF India Limited

Fiscal Period: March 2025 2026 2027 2028
Net Debt - - - -
Change - - - -
Announcement Date 5/14/25 5/19/26 - -
Estimates

Cash Flow Forecast: BASF India Limited

Fiscal Period: March 2025 2026 2027 2028
CAPEX 1 2,021 2,059 2,013 2,213
Change - 1.88% -2.25% 9.94%
Free Cash Flow (FCF) 1 1,706 -3,160 4,441 4,927
Change - -285.25% 240.52% 10.94%
Announcement Date 5/14/25 5/19/26 - -
1INR in Million
Estimates

Forecast Financial Ratios: BASF India Limited

Fiscal Period: March 2025 2026 2027 2028

Profitability

    
EBITDA Margin (%) 4.81% 4.42% 4.86% 5.93%
EBIT Margin (%) 4.15% 3.89% 4.37% 5.51%
EBT Margin (%) 4.24% 3.76% 4.26% 5.39%
Net margin (%) 3.14% 2.81% 3.16% 4%
FCF margin (%) 1.12% -2.12% 2.73% 2.76%
FCF / Net Income (%) 35.61% -75.23% 86.4% 69.05%

Profitability

    
ROA - - - -
ROE 13.34% 11.07% 12.4% 15.5%

Financial Health

    
Leverage (Debt/EBITDA) - - - -
Debt / Free cash flow - - - -

Capital Intensity

    
CAPEX / Current Assets (%) 1.33% 1.38% 1.24% 1.24%
CAPEX / EBITDA (%) 27.56% 31.22% 25.45% 20.93%
CAPEX / FCF (%) 118.49% -65.16% 45.33% 44.92%

Items per share

    
Cash flow per share 1 - - - -
Change - - - -
Dividend per Share 1 - - - -
Change - - - -
Book Value Per Share 1 839.5 914.2 1,002 1,124
Change - 8.89% 9.61% 12.18%
EPS 1 105.6 97.1 118.7 164.8
Change - -8.05% 22.25% 38.84%
Nbr of stocks (in thousands) 43,286 43,286 43,286 43,286
Announcement Date 5/14/25 5/19/26 - -
1INR
Estimates
2027 *2028 *
P/E 30.6x 22x
PBR 3.63x 3.23x
EV / Sales 0.97x 0.88x
Yield - -

EPS & Dividend

Y-o-Y evolution of P/E

Trader
-
Investor
-
Global
-
Quality
-
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
3,633.80INR
Average target price
4,120.00INR
Spread / Average Target
+13.38%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. BASF Stock
  4. BASF Stock
  5. Financials BASF India Limited