Projected Income Statement: BASF India Limited

Forecast Balance Sheet: BASF India Limited

Fiscal Period: March 2025 2026 2027 2028
Net Debt - - - -
Change - - - -
Announcement Date 5/14/25 5/19/26 - -
Estimates

Cash Flow Forecast: BASF India Limited

Fiscal Period: March 2025 2026 2027 2028
CAPEX 1 2,021 2,059 1,611 1,811
Change - 1.88% -21.77% 12.41%
Free Cash Flow (FCF) 1 1,706 -3,160 5,651 6,035
Change - -285.25% 278.81% 6.8%
Announcement Date 5/14/25 5/19/26 - -
1INR in Million
Estimates

Forecast Financial Ratios: BASF India Limited

Fiscal Period: March 2025 2026 2027 2028

Profitability

    
EBITDA Margin (%) 4.81% 4.42% 6.28% 5.84%
EBIT Margin (%) 4.15% 3.89% 5.81% 5.48%
EBT Margin (%) 4.24% 3.76% 5.7% 5.37%
Net margin (%) 3.14% 2.81% 4.23% 3.98%
FCF margin (%) 1.12% -2.12% 3.24% 3.19%
FCF / Net Income (%) 35.61% -75.23% 76.69% 80.11%

Profitability

    
ROA - - - -
ROE 13.34% 11.07% 17.3% 15.6%

Financial Health

    
Leverage (Debt/EBITDA) - - - -
Debt / Free cash flow - - - -

Capital Intensity

    
CAPEX / Current Assets (%) 1.33% 1.38% 0.92% 0.96%
CAPEX / EBITDA (%) 27.56% 31.22% 14.73% 16.39%
CAPEX / FCF (%) 118.49% -65.16% 28.51% 30.01%

Items per share

    
Cash flow per share 1 - - - -
Change - - - -
Dividend per Share 1 - - - -
Change - - - -
Book Value Per Share 1 839.5 914.2 1,049 1,188
Change - 8.89% 14.78% 13.17%
EPS 1 105.6 97.1 170.2 174
Change - -8.05% 75.28% 2.23%
Nbr of stocks (in thousands) 43,286 43,286 43,286 43,286
Announcement Date 5/14/25 5/19/26 - -
1INR
Estimates
2027 *2028 *
P/E 22.9x 22.4x
PBR 3.72x 3.29x
EV / Sales 0.97x 0.89x
Yield - -

EPS & Dividend

Y-o-Y evolution of P/E

Trader
-
Investor
-
Global
-
Quality
-
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
3,902.70INR
Average target price
4,350.00INR
Spread / Average Target
+11.46%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. BASF Stock
  4. BASF Stock
  5. Financials BASF India Limited