Company Valuation: BASF India Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026 2027 2028
Market Cap 1 191,483 158,096 - -
Change - -17.44% - -
Enterprise Value (EV) 191,483 158,096 158,096 158,096
Change - -17.44% 0% 0%
P/E 41.9x 33.1x 30.8x 22.2x
PBR 5.27x 3.52x 3.65x 3.25x
PEG - -4.11x 0.8x 0.6x
Capitalization / Revenue 1.26x 0.93x 0.97x 0.89x
EV / Revenue 0x 1.06x 0.97x 0.89x
EV / EBITDA 0x 26.1x 20x 15x
EV / EBIT 0x 30.5x 22.2x 16.1x
EV / FCF 0x 35.8x 35.6x 32.1x
FCF Yield 0.89% -2.27% 2.81% 3.12%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 105.6 97.1 118.7 164.8
Distribution rate - - - -
Net sales 1 152,463 149,304 162,671 178,344
EBITDA 1 7,334 6,597 7,910 10,571
EBIT 1 6,326 5,804 7,112 9,825
Net income 1 4,791 4,201 5,140 7,135
Net Debt - - - -
Reference price 2 4,423.70 3,652.40 3,652.40 3,652.40
Nbr of stocks (in thousands) 43,286 43,286 - -
Announcement Date 5/14/25 5/19/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
21.77x4.02x10.89x1.75% 78.5B
16.74x0.9x7.73x4.78% 46.95B
67.3x11.02x46.38x0.82% 17.23B
17.04x1.05x7.94x2.26% 15.05B
34.34x0.82x7.27x2.94% 9.2B
15.6x0.67x7.68x3.41% 8.92B
36.59x4.76x20.99x0.36% 8.58B
30.18x1.49x7.99x2.42% 7.77B
45.09x - - 0.67% 7.05B
Average 31.63x 3.09x 14.61x 2.16% 22.14B
Weighted average by Cap. 26.26x 3.27x 13.08x 2.48%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BASF Stock
  4. BASF Stock
  5. Valuation BASF India Limited