Valuation BASE FOOD Inc.

Stocks

Market Closed - Japan Exchange 02:30:00 2026-09-18 EDT			5-day change	1st Jan Change
281.00 ^JPY	-0.71%		+0.72%	-9.35%

09-20	BASE FOOD Inc.(TSE:2936) dropped from S&P Global BMI Index	CI
07-15	BASE FOOD Inc. Reports Earnings Results for the First Quarter Ended May 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2023	2024	2025	2026
Market Cap ¹	23,914	23,416	32,148	19,489
Change	-	-2.08%	37.29%	-39.38%
Enterprise Value (EV) ¹	22,148	22,493	30,973	18,243
Change	-	1.56%	37.7%	-41.1%
P/E	-19x	-26.2x	298x	74.5x
PBR	14.5x	27.1x	31x	14.4x
PEG	-0.5x	0.8x	-3x	1x
Capitalization / Revenue	2.43x	1.57x	2.11x	1.28x
EV / Revenue	2.25x	1.51x	2.03x	1.2x
EV / EBITDA	-	-	-	-
EV / EBIT	-22.8x	-24.9x	226x	84.1x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-25.43	-16.83	2.04	4.9
Distribution rate	-	-	-	-
Net sales ¹	9,857	14,874	15,241	15,191
EBITDA	-955	-868	200	283
EBIT ¹	-971	-902	137	217
Net income ¹	-1,008	-856	108	262
Net Debt ¹	-1,766	-923	-1,175	-1,246
Reference price ²	483.00	441.00	607.00	365.00
Nbr of stocks (in thousands)	49,512	53,097	52,962	53,394
Announcement Date	5/31/23	5/30/24	5/29/25	5/28/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BASE FOOD INC.	-	-	-	-	95.33M
GRUPO BIMBO, S.A.B. DE C.V.	17.88x	0.9x	6.2x	1.83%	13.77B
LOTUS BAKERIES NV	50.1x	6.78x	32.3x	0.81%	11.74B
YAMAZAKI BAKING CO., LTD.	16.71x	0.46x	5.66x	1.67%	4.56B
PREMIER GROUP LIMITED	13.61x	1.01x	7.07x	2.44%	1.88B
PT MAYORA INDAH TBK	9.87x	0.83x	6.14x	3.77%	1.84B
FLOWERS FOODS, INC.	9.3x	0.57x	6.22x	10.56%	1.25B
ARYZTA AG	9.84x	0.71x	5.17x	-.--%	1.14B
TOLY BREAD CO., LTD.	21x	-	-	-	1B
EDITA FOOD INDUSTRIES COMPANY (S.A.E)	13.03x	1.69x	8.13x	4.24%	825M
Average	17.93x	1.62x	9.61x	3.17%	3.81B
Weighted average by Cap.	26.55x	2.72x	14.47x	1.91%