|
Market Closed -
Euronext Bruxelles
12:55:00 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 6.400 EUR | -1.31% |
|
-1.08% | -45.95% |
| 10-29 | Barco Announces Plans For First HDR by Barco Theater in Belgium in Partnership with Kinepolis | CI |
| 10-21 | Berenberg Cuts Barco PT, Affirms Buy Rating | MT |
Company Valuation: Barco NV
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,705 | 2,057 | 1,497 | 928.3 | 992.4 | 520.9 | - | - |
| Change | - | 20.63% | -27.23% | -37.99% | 6.91% | -47.51% | - | - |
| Enterprise Value (EV) 1 | 1,396 | 1,793 | 1,256 | 669.3 | 806.2 | 473.8 | 463.9 | 451.3 |
| Change | - | 28.49% | -29.96% | -46.71% | 20.46% | -41.23% | -2.1% | -2.72% |
| P/E | 192x | 27.8x | 18.8x | 15x | 13.9x | 10.7x | 8.72x | 8.14x |
| PBR | 2.55x | 2.82x | 1.87x | 1.17x | 1.36x | 0.8x | 0.78x | 0.77x |
| PEG | - | 0x | 3.12x | -0.7x | 0.6x | -0.4x | 0.4x | 1.14x |
| Capitalization / Revenue | 2.12x | 1.94x | 1.43x | 0.98x | 1.03x | 0.54x | 0.52x | 0.5x |
| EV / Revenue | 1.74x | 1.69x | 1.2x | 0.71x | 0.84x | 0.49x | 0.46x | 0.44x |
| EV / EBITDA | 23.9x | 14.2x | 8.81x | 5.54x | 6.44x | 4.41x | 3.84x | 3.55x |
| EV / EBIT | 72x | 19.9x | 12.3x | 8.68x | 10.2x | 7.8x | 6.47x | 5.83x |
| EV / FCF | 17.9x | 137x | 31.4x | 7.02x | 14.3x | 8.9x | 6.82x | 6.11x |
| FCF Yield | 5.59% | 0.73% | 3.18% | 14.2% | 6.97% | 11.2% | 14.7% | 16.4% |
| Dividend per Share 2 | 0.4 | 0.44 | 0.48 | 0.51 | 0.55 | 0.554 | 0.57 | 0.5667 |
| Rate of return | 2.09% | 1.91% | 2.9% | 4.87% | 4.65% | 8.66% | 8.91% | 8.85% |
| EPS 2 | 0.1 | 0.83 | 0.88 | 0.7 | 0.85 | 0.5992 | 0.7339 | 0.7863 |
| Distribution rate | 400% | 53% | 54.5% | 72.9% | 64.7% | 92.5% | 77.7% | 72.1% |
| Net sales 1 | 804.3 | 1,058 | 1,050 | 946.6 | 963.8 | 960.8 | 1,011 | 1,034 |
| EBITDA 1 | 58.51 | 126.5 | 142.5 | 120.8 | 125.1 | 107.5 | 120.8 | 127 |
| EBIT 1 | 19.37 | 90.1 | 102.1 | 77.11 | 78.97 | 60.73 | 71.66 | 77.4 |
| Net income 1 | 8.881 | 75.2 | 80.2 | 62.96 | 71.56 | 51.05 | 69.7 | 72.12 |
| Net Debt 1 | -309.8 | -264 | -241.1 | -259 | -186.2 | -47.1 | -57.03 | -69.63 |
| Reference price 2 | 19.160 | 23.080 | 16.550 | 10.480 | 11.840 | 6.400 | 6.400 | 6.400 |
| Nbr of stocks (in thousands) | 89,010 | 89,138 | 90,459 | 88,581 | 83,820 | 81,388 | - | - |
| Announcement Date | 2/10/22 | 2/9/23 | 2/9/24 | 2/11/25 | 2/11/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.68x | 0.49x | 4.41x | 8.66% | 582M | |
| 29.56x | 5.66x | 16.77x | 0.66% | 196B | |
| 31.96x | 11.61x | 20.82x | 0.87% | 120B | |
| 43.85x | 5.75x | 19.47x | 0.93% | 106B | |
| 13.18x | 0.3x | 6.62x | 3.82% | 106B | |
| 30.9x | 5.04x | 16.58x | 1.11% | 73.48B | |
| 53.36x | 6.19x | 26.4x | 0.23% | 66.07B | |
| 16.38x | 0.97x | 10.95x | 0.76% | 55.18B | |
| 12.76x | 4.46x | 9.05x | 0.99% | 41.07B | |
| 28.98x | 4.06x | 15.38x | 0.02% | 41.42B | |
| Average | 27.16x | 4.45x | 14.64x | 1.8% | 80.52B | |
| Weighted average by Cap. | 29.93x | 5.38x | 16.30x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BAR Stock
- Valuation Barco NV
Select your edition
All financial news and data tailored to specific country editions
