Company Valuation: Barclays PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 31,300 25,146 23,263 38,611 65,901 70,887 - -
Change - -19.66% -7.49% 65.97% 70.68% 7.57% - -
Enterprise Value (EV) 31,300 25,146 23,263 38,611 65,901 70,887 70,887 70,887
Change - -19.66% -7.49% 65.97% 70.68% 7.57% 0% 0%
P/E 4.99x 5.32x 5.72x 7.71x 11.3x 10x 8.26x 7.09x
PBR 0.45x 0.37x 0.33x 0.54x 0.85x 1.04x 0.95x 0.85x
PEG - -0.3x -0.59x 0.3x 0.5x 0.4x 0.4x 0.4x
Capitalization / Revenue 1.43x 1.01x 0.92x 1.44x 2.26x 2.28x 2.17x 2.08x
EV / Revenue 0x 0x 0x 0x 0x 2.28x 2.17x 2.08x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 5.4x 4.92x 4.51x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.06 0.0725 0.08 0.084 0.086 0.1516 0.187 0.2237
Rate of return 3.21% 4.57% 5.2% 3.13% 1.81% 2.88% 3.56% 4.26%
EPS 2 0.375 0.298 0.269 0.348 0.423 0.5252 0.6361 0.741
Distribution rate 16% 24.3% 29.7% 24.1% 20.3% 28.9% 29.4% 30.2%
Net sales 1 21,940 24,956 25,378 26,788 29,140 31,123 32,653 34,123
EBITDA - - - - - - - -
EBIT 1 7,848 9,999 8,447 10,053 11,395 13,122 14,396 15,734
Net income 1 6,375 5,023 4,274 5,316 6,175 7,217 8,381 9,170
Net Debt - - - - - - - -
Reference price 2 1.870 1.585 1.538 2.682 4.760 5.254 5.254 5.254
Nbr of stocks (in thousands) 16,738,138 15,862,755 15,127,584 14,398,915 13,846,222 13,492,080 - -
Announcement Date 2/23/22 2/15/23 2/20/24 2/13/25 2/10/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
13.98x - - 1.79% 939B
13.28x - - 1.91% 435B
6.02x - - 5.15% 388B
12.75x - - 4.05% 355B
5.75x - - 5.3% 301B
18.57x - - 2.3% 291B
6.09x - - 5.14% 269B
11.86x - - 2.21% 261B
15.29x - - 2.59% 258B
Average 11.51x 3.38% 388.7B
Weighted average by Cap. 11.89x 3.1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield