Company Valuation: Barclays PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 31,300 25,146 23,263 38,611 65,901 69,484 - -
Change - -19.66% -7.49% 65.97% 70.68% 5.44% - -
Enterprise Value (EV) 31,300 25,146 23,263 38,611 65,901 69,484 69,484 69,484
Change - -19.66% -7.49% 65.97% 70.68% 5.44% 0% 0%
P/E 4.99x 5.32x 5.72x 7.71x 11.3x 9.82x 8.1x 6.95x
PBR 0.45x 0.37x 0.33x 0.54x 0.85x 1.04x 0.94x 0.84x
PEG - -0.3x -0.59x 0.3x 0.5x 0.4x 0.4x 0.4x
Capitalization / Revenue 1.43x 1.01x 0.92x 1.44x 2.26x 2.24x 2.13x 2.04x
EV / Revenue 0x 0x 0x 0x 0x 2.24x 2.13x 2.04x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 5.29x 4.83x 4.42x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.06 0.0725 0.08 0.084 0.086 0.151 0.1864 0.2234
Rate of return 3.21% 4.57% 5.2% 3.13% 1.81% 2.93% 3.62% 4.34%
EPS 2 0.375 0.298 0.269 0.348 0.423 0.5243 0.6357 0.7413
Distribution rate 16% 24.3% 29.7% 24.1% 20.3% 28.8% 29.3% 30.1%
Net sales 1 21,940 24,956 25,378 26,788 29,140 31,081 32,597 34,058
EBITDA - - - - - - - -
EBIT 1 7,848 9,999 8,447 10,053 11,395 13,126 14,390 15,724
Net income 1 6,375 5,023 4,274 5,316 6,175 7,219 8,367 9,150
Net Debt - - - - - - - -
Reference price 2 1.870 1.585 1.538 2.682 4.760 5.150 5.150 5.150
Nbr of stocks (in thousands) 16,738,138 15,862,755 15,127,584 14,398,915 13,846,222 13,492,080 - -
Announcement Date 2/23/22 2/15/23 2/20/24 2/13/25 2/10/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.77x - - 1.89% 895B
13.02x - - 2.02% 414B
5.4x - - 5.74% 351B
11.76x - - 4.38% 328B
18.49x - - 2.31% 287B
5.31x - - 5.74% 277B
5.71x - - 5.45% 252B
12.27x - - 2.19% 263B
16.59x - - 2.33% 225B
Average 11.48x 3.56% 365.87B
Weighted average by Cap. 12.01x 3.25%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield