Valuation Baoye Group Company Limited

Stocks

Market Closed - Hong Kong S.E. 04:08:28 2026-09-28 EDT			5-day change	1st Jan Change
2.810 ^HKD	0.00%		-0.35%	-29.04%

08-28	Baoye Group Company Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-14	Baoye Group Company Limited Provides Unaudited Consolidated Earnings Guidance for the Six Months Ended 30 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,800	1,790	1,653	2,241	2,113	1,853
Change	-	-0.6%	-7.66%	35.59%	-5.67%	-12.34%
Enterprise Value (EV) ¹	-569.6	-1,684	-2,990	-3,482	-2,499	-2,302
Change	-	-195.59%	-77.62%	-16.46%	28.25%	7.89%
P/E	2.27x	2.27x	2.63x	2.55x	5.16x	6.4x
PBR	0.18x	0.16x	0.16x	0.18x	0.16x	0.14x
PEG	-	-4.4x	-0.35x	0.1x	-0.1x	-0.2x
Capitalization / Revenue	0.07x	0.07x	0.07x	0.08x	0.09x	0.09x
EV / Revenue	-0.02x	-0.06x	-0.12x	-0.13x	-0.11x	-0.12x
EV / EBITDA	-0.4x	-1.23x	-2.63x	-2.1x	-2.43x	-2.46x
EV / EBIT	-0.46x	-1.49x	-3.5x	-2.55x	-3.31x	-4.14x
EV / FCF	-0.37x	-2.71x	-2.84x	-2.76x	1.99x	4.75x
FCF Yield	-268%	-36.9%	-35.2%	-36.3%	50.2%	21%
Dividend per Share ²	-	-	-	-	0.12	0.085
Rate of return	-	-	-	-	2.96%	2.39%
EPS ²	1.411	1.404	1.299	1.69	0.7873	0.5563
Distribution rate	-	-	-	-	15.2%	15.3%
Net sales ¹	25,275	26,782	24,425	26,479	22,339	19,947
EBITDA ¹	1,438	1,366	1,136	1,655	1,030	936.5
EBIT ¹	1,226	1,127	855.3	1,366	755.8	556.2
Net income ¹	794.1	788.5	704.8	889.3	409.9	289.6
Net Debt ¹	-2,370	-3,473	-4,643	-5,723	-4,612	-4,154
Reference price ²	3.200	3.194	3.414	4.303	4.059	3.559
Nbr of stocks (in thousands)	562,664	560,400	483,982	520,756	520,628	520,628
Announcement Date	4/23/21	4/27/22	4/28/23	4/26/24	4/30/25	4/24/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BAOYE GROUP COMPANY LIMITED	-	-	-	-	187M
QUANTA SERVICES, INC.	56.12x	2.59x	24.69x	0.07%	97.59B
VINCI	12.25x	1.05x	5.75x	4.77%	70.29B
COMFORT SYSTEMS USA, INC.	34.15x	4.3x	23.32x	0.2%	58.29B
LARSEN & TOUBRO LIMITED	26.07x	2.01x	19.74x	1.13%	55.68B
FERROVIAL N.V.	50.74x	4.04x	25.56x	1.91%	39.91B
HOCHTIEF AG	27.22x	0.68x	11.26x	2.27%	34.06B
EMCOR GROUP, INC.	23.27x	1.59x	14.65x	0.2%	33.62B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.85x	0.44x	6.92x	2.78%	29.56B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.92x	0.31x	5.78x	5.98%	26.22B
Average	28.51x	1.89x	15.30x	2.15%	44.54B
Weighted average by Cap.	32.09x	2.13x	16.90x	1.83%