Valuation Bankinter, S.A. OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 15:51:13 2026-08-05 EDT			5-day change	1st Jan Change
18.88 ^USD	+1.59%		+5.25%	+13.88%

08-05	The IBEX 35 tops 20,100 points as investors watch the tech sector and geopolitics	RE
08-04	Happyrobot Inc. announced that it has received $150 million in funding from a group of investors	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,051	5,633	5,209	6,866	12,721	14,613	-	-
Change	-	39.03%	-7.53%	31.82%	85.28%	14.87%	-	-
Enterprise Value (EV)	4,051	5,633	5,209	6,866	12,721	14,613	14,613	14,613
Change	-	39.03%	-7.53%	31.82%	85.28%	14.87%	0%	0%
P/E	3.09x	10.3x	6.37x	7.42x	12.1x	12.1x	11.1x	10.4x
PBR	0.84x	1.15x	0.98x	1.17x	1.98x	2.1x	1.93x	1.77x
PEG	-	-0.2x	0.1x	0.6x	0.9x	0.8x	1.15x	1.56x
Capitalization / Revenue	2.18x	2.7x	1.96x	2.37x	4.17x	4.45x	4.16x	3.94x
EV / Revenue	0x	0x	0x	0x	0x	4.45x	4.16x	3.94x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.78x	6.25x	5.89x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.23	0.28	0.45	0.51	0.57	0.6747	0.7404	0.7912
Rate of return	5.1%	4.47%	7.76%	6.68%	4.03%	4.15%	4.55%	4.87%
EPS ²	1.46	0.61	0.91	1.03	1.17	1.341	1.47	1.568
Distribution rate	15.8%	45.9%	49.5%	49.5%	48.7%	50.3%	50.4%	50.4%
Net sales ¹	1,855	2,084	2,661	2,901	3,047	3,283	3,514	3,705
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,002	1,166	1,667	1,848	1,947	2,156	2,337	2,483
Net income ¹	1,333	560	845	953	1,090	1,215	1,327	1,416
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	4.51	6.27	5.80	7.64	14.16	16.26	16.26	16.26
Nbr of stocks (in thousands)	898,511	898,638	898,637	898,646	898,677	898,685	-	-
Announcement Date	1/20/22	1/19/23	1/25/24	1/23/25	1/21/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
JPMORGAN CHASE & CO.	14.2x	-	-	1.76%	950B
BANK OF AMERICA CORPORATION	13.44x	-	-	1.88%	440B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.06x	-	-	5.11%	386B
HSBC HOLDINGS PLC	13.16x	-	-	3.99%	365B
CHINA CONSTRUCTION BANK CORPORATION	5.8x	-	-	5.25%	304B
ROYAL BANK OF CANADA	18.47x	-	-	2.31%	290B
WELLS FARGO & COMPANY	12.1x	-	-	2.16%	267B
BANK OF CHINA LIMITED	6.1x	-	-	5.15%	263B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.07x	-	-	2.82%	248B
Average	11.49x			3.38%	390.42B
Weighted average by Cap.	11.95x			3.08%