Valuation Bankinter, S.A. OTC Markets

Stocks

Delayed OTC Markets 16:00:00 2026-10-06 EDT			5-day change	1st Jan Change
17.73 ^USD	-0.23%		-5.00%	+6.94%

03:13am	IBEX 35 starts in the red, weighed down by crude and debt, as it awaits the Fed	RE
10-06	IBEX 35 advances as market scales back rate-hike bets	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,051	5,633	5,209	6,866	12,721	14,231	-	-
Change	-	39.03%	-7.53%	31.82%	85.28%	11.87%	-	-
Enterprise Value (EV)	4,051	5,633	5,209	6,866	12,721	14,231	14,231	14,231
Change	-	39.03%	-7.53%	31.82%	85.28%	11.87%	0%	0%
P/E	3.09x	10.3x	6.37x	7.42x	12.1x	11.8x	10.7x	10x
PBR	0.84x	1.15x	0.98x	1.17x	1.98x	2.06x	1.87x	1.72x
PEG	-	-0.2x	0.1x	0.6x	0.9x	0.8x	1.09x	1.37x
Capitalization / Revenue	2.18x	2.7x	1.96x	2.37x	4.17x	4.33x	4.04x	3.82x
EV / Revenue	0x	0x	0x	0x	0x	4.33x	4.04x	3.82x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.6x	6.06x	5.67x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.23	0.28	0.45	0.51	0.57	0.6717	0.7438	0.8012
Rate of return	5.1%	4.47%	7.76%	6.68%	4.03%	4.24%	4.7%	5.06%
EPS ²	1.46	0.61	0.91	1.03	1.17	1.341	1.473	1.581
Distribution rate	15.8%	45.9%	49.5%	49.5%	48.7%	50.1%	50.5%	50.7%
Net sales ¹	1,855	2,084	2,661	2,901	3,047	3,283	3,522	3,729
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,002	1,166	1,667	1,848	1,947	2,155	2,347	2,509
Net income ¹	1,333	560	845	953	1,090	1,215	1,330	1,426
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	4.51	6.27	5.80	7.64	14.16	15.84	15.84	15.84
Nbr of stocks (in thousands)	898,511	898,638	898,637	898,646	898,677	898,685	-	-
Announcement Date	1/20/22	1/19/23	1/25/24	1/23/25	1/21/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.08x	-	-	1.92%	881B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.27x	-	-	4.95%	417B
BANK OF AMERICA CORPORATION	11.79x	-	-	2.21%	378B
AGRICULTURAL BANK OF CHINA LIMITED	6.68x	-	-	4.76%	358B
HSBC HOLDINGS PLC	11.99x	-	-	4.36%	335B
CHINA CONSTRUCTION BANK CORPORATION	6.2x	-	-	4.98%	331B
BANK OF CHINA LIMITED	6.81x	-	-	4.67%	304B
ROYAL BANK OF CANADA	17.2x	-	-	2.45%	272B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.43x	-	-	2.73%	261B
Average	10.49x			3.67%	392.79B
Weighted average by Cap.	10.62x			3.45%