Company Valuation: Bank of Maharashtra

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2025 2026 2027 2028
Market Cap 1 166,577 356,427 471,723 621,862 -
Change - - 32.35% 31.83% -
Enterprise Value (EV) 166,577 356,427 471,723 621,862 621,862
Change - - 32.35% 31.83% 0%
P/E 6.4x 6.2x 6.72x 8.02x 7.06x
PBR - - 1.42x 1.63x 1.37x
PEG - - 0.3x 0.8x 0.5x
Capitalization / Revenue - - 2.74x 3.12x 2.71x
EV / Revenue - - 0x 3.12x 2.71x
EV / EBITDA - - - - -
EV / EBIT - - 0x 4.86x 4.25x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 3.87 7.48 9.13 10.08 11.45
Distribution rate - - - - -
Net sales 1 - - 172,050 199,463 229,234
EBITDA - - - - -
EBIT 1 - - 108,258 127,972 146,209
Net income 1 26,020 55,198 70,193 79,090 89,418
Net Debt - - - - -
Reference price 2 24.75 46.34 61.33 80.85 80.85
Nbr of stocks (in thousands) 6,730,378 7,691,555 7,691,555 7,691,555 -
Announcement Date 4/24/23 4/25/25 4/20/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.42x - - - 6.81B
13.56x - - 1.86% 912B
6.23x - - 4.98% 410B
12.22x - - 2.1% 396B
12.24x - - 4.26% 343B
6.14x - - 5.03% 327B
6.78x - - 4.69% 299B
17.6x - - 2.39% 280B
14.81x - - 2.66% 266B
11.34x - - 2.3% 251B
Average 10.93x 3.36% 348.98B
Weighted average by Cap. 11.39x 3.17%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MAHABANK Stock
  4. Valuation Bank of Maharashtra