Company Valuation: Bank of Maharashtra

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2025 2026 2027 2028
Market Cap 1 166,577 356,427 471,723 628,015 -
Change - - 32.35% 33.13% -
Enterprise Value (EV) 166,577 356,427 471,723 628,015 628,015
Change - - 32.35% 33.13% 0%
P/E 6.4x 6.2x 6.72x 8.1x 7.13x
PBR - - 1.42x 1.65x 1.38x
PEG - - 0.3x 0.8x 0.5x
Capitalization / Revenue - - 2.74x 3.15x 2.74x
EV / Revenue - - 0x 3.15x 2.74x
EV / EBITDA - - - - -
EV / EBIT - - 0x 4.91x 4.3x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 3.87 7.48 9.13 10.08 11.45
Distribution rate - - - - -
Net sales 1 - - 172,050 199,463 229,234
EBITDA - - - - -
EBIT 1 - - 108,258 127,972 146,209
Net income 1 26,020 55,198 70,193 79,090 89,418
Net Debt - - - - -
Reference price 2 24.75 46.34 61.33 81.65 81.65
Nbr of stocks (in thousands) 6,730,378 7,691,555 7,691,555 7,691,555 -
Announcement Date 4/24/23 4/25/25 4/20/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
8.13x - - - 6.6B
14.45x - - 1.74% 971B
13.85x - - 1.83% 453B
5.97x - - 5.19% 380B
12.79x - - 4.1% 356B
5.7x - - 5.35% 300B
18.73x - - 2.28% 297B
12.18x - - 2.14% 269B
5.94x - - 5.29% 262B
14.62x - - 2.71% 255B
Average 11.24x 3.4% 354.96B
Weighted average by Cap. 12.12x 3.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MAHABANK Stock
  4. Valuation Bank of Maharashtra