Company Valuation: Bank of Maharashtra

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2025 2026 2027 2028
Market Cap 1 166,577 356,427 471,723 647,629 -
Change - - 32.35% 37.29% -
Enterprise Value (EV) 166,577 356,427 471,723 647,629 647,629
Change - - 32.35% 37.29% 0%
P/E 6.4x 6.2x 6.72x 8.36x 7.35x
PBR - - 1.42x 1.7x 1.42x
PEG - - 0.3x 0.8x 0.5x
Capitalization / Revenue - - 2.74x 3.25x 2.83x
EV / Revenue - - 0x 3.25x 2.83x
EV / EBITDA - - - - -
EV / EBIT - - 0x 5.06x 4.43x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 3.87 7.48 9.13 10.08 11.45
Distribution rate - - - - -
Net sales 1 - - 172,050 199,463 229,234
EBITDA - - - - -
EBIT 1 - - 108,258 127,972 146,209
Net income 1 26,020 55,198 70,193 79,090 89,418
Net Debt - - - - -
Reference price 2 24.75 46.34 61.33 84.20 84.20
Nbr of stocks (in thousands) 6,730,378 7,691,555 7,691,555 7,691,555 -
Announcement Date 4/24/23 4/25/25 4/20/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.11x - - 1.77% 947B
13.43x - - 1.9% 438B
6.3x - - 4.91% 410B
12.84x - - 4.07% 360B
6.29x - - 4.9% 334B
6.76x - - 4.69% 298B
17.57x - - 2.4% 285B
12.36x - - 2.11% 273B
14.64x - - 2.69% 268B
Average 11.59x 3.27% 401.44B
Weighted average by Cap. 11.86x 3.05%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!