Company Valuation: Bandaram Pharma Packtech Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 9.024 9.024 218.8 444.7 556.4 422.9
Change - 0% 2,325.18% 103.21% 25.12% -24%
Enterprise Value (EV) 1 23.54 -11.81 359.3 566.3 726.8 655.1
Change - -150.16% 3,142.75% 57.61% 28.34% -9.86%
P/E -1,044x -4,288x 85x 46.9x 102x -94.4x
PBR -14.2x 14.5x 7.1x 3.62x 4.4x 1.58x
PEG - 56.7x -0x -5.84x -2.4x 1x
Capitalization / Revenue - - 1,168,334x 1,304,968x 1,505,365x 671,864x
EV / Revenue - - - - - -
EV / EBITDA -178x -141x 31.3x 20.2x 24.9x 22.4x
EV / EBIT -74.5x 118x 63.3x 27.1x 31.6x 33.6x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - 0.1 0.1 0.1 -
Rate of return - - 0.14% 0.27% 0.22% -
EPS 2 -0.1388 -0.0338 0.8587 0.7898 0.4555 -0.2494
Distribution rate - - 11.6% 12.7% 22% -
Net sales - - 187.3 340.8 369.6 629.4
EBITDA 1 -0.1325 0.0836 11.48 28.02 29.16 29.21
EBIT 1 -0.3161 -0.1 5.676 20.88 23.03 19.47
Net income 1 -0.3161 -0.1014 2.576 9.477 5.466 -4.482
Net Debt 1 14.52 -20.83 140.5 121.6 170.4 232.2
Reference price 2 145.00 145.00 72.95 37.06 46.37 23.53
Nbr of stocks (in thousands) 62.2 62.2 3,000 12,000 12,000 17,972
Announcement Date 9/8/22 9/8/22 9/8/23 9/5/24 9/5/25 9/1/26
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 3.52M
18.38x1.71x10.9x5.98% 14.94B
5.85x2.27x5.46x3.89% 10.44B
10.1x1.37x8.19x3.01% 5.6B
21.56x2.43x12.01x2.84% 4.85B
21.56x0.84x10.77x4.29% 4.51B
13.38x2.24x6.15x5.73% 4.38B
3.66x - - - 2.1B
17.25x1x6.54x1.67% 2.46B
16.17x1.66x8.05x5.84% 2.47B
Average 14.21x 1.69x 8.51x 4.16% 5.18B
Weighted average by Cap. 14.35x 1.79x 8.77x 4.5%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Bandaram Pharma Packtech Limited

Historical PBR trend

Valuation ratios - PBR - Bandaram Pharma Packtech Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Bandaram Pharma Packtech Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Bandaram Pharma Packtech Limited

  1. Stock Market
  2. Stocks
  3. SHIVMED Stock
  4. Valuation Bandaram Pharma Packtech Limited