Projected Income Statement: Banco Comercial Português, S.A.

Forecast Balance Sheet: Banco Comercial Português, S.A.

Forecast Balance Sheet - Banco Comercial Português, S.A.
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Net Debt - - - - - - - -
Change - - - - - - - -
Announcement Date 2/28/22 2/27/23 2/26/24 2/26/25 2/25/26 - - -
Estimates

Cash Flow Forecast: Banco Comercial Português, S.A.

Fiscal Period: December 2020 2021 2022 2023 2024 2025
CAPEX 1 78.74 80.46 126.2 124.9 162.1 151.3
Change - 2.19% 56.83% -1.03% 29.8% -6.67%
Free Cash Flow (FCF) 1 - - - - - -
Change - - - - - -
Announcement Date 3/25/21 3/30/22 3/27/23 3/26/24 3/28/25 3/26/26
1EUR in Million
Estimates

Forecast Financial Ratios: Banco Comercial Português, S.A.

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

         
EBITDA Margin (%) - - - - - - - - -
EBIT Margin (%) - 56.77% 65.04% 66.88% 63.43% 62.91% 62.45% 63.76% 64.31%
EBT Margin (%) - 6.93% 14.94% 39.47% 37.53% 41.14% 48.7% 53.66% 54.88%
Net margin (%) - 6.07% 7.24% 22.71% 25.36% 26.7% 29.31% 32.49% 33.06%
FCF margin (%) - - - - - - - - -
FCF / Net Income (%) - - - - - - - - -

Profitability

         
ROA - - 0.1% 0.93% 0.93% 0.96% 1.03% 1.15% 1.19%
ROE - 2.4% 4% 16% 13.8% 14.1% 15.31% 17.18% 18.87%

Financial Health

         
Leverage (Debt/EBITDA) - - - - - - - - -
Debt / Free cash flow - - - - - - - - -

Capital Intensity

         
CAPEX / Current Assets (%) - - - - - - - - -
CAPEX / EBITDA (%) - - - - - - - - -
CAPEX / FCF (%) - - - - - - - - -

Items per share

         
Cash flow per share 1 - - - - - - - - -
Change - - - - - - - - -
Dividend per Share 1 - - - 0.017 0.03 0.0344 0.04 0.0478 0.0544
Change - - - - 76.47% 14.67% 16.42% 19.4% 13.66%
Book Value Per Share 1 - 0.378 0.378 0.4176 0.4694 0.523 0.523 0.5772 0.6095
Change - - 0% 10.48% 12.4% 11.42% 0% 10.36% 5.61%
EPS 1 - 0.007 0.011 0.054 0.058 0.066 0.0806 0.098 0.1103
Change - - 57.14% 390.91% 7.41% 13.79% 22.15% 21.51% 12.64%
Nbr of stocks (in thousands) - 15,113,990 15,113,990 15,113,990 15,113,990 14,804,627 14,721,821 14,721,821 14,721,821
Announcement Date - 2/28/22 2/27/23 2/26/24 2/26/25 2/25/26 - - -
1EUR
Estimates
2026 *2027 *
P/E 13.4x 11x
PBR 2.06x 1.87x
EV / Sales 3.94x 3.69x
Yield 3.72% 4.44%

EPS & Dividend

EPS & Dividend - Banco Comercial Português, S.A.


Y-o-Y evolution of P/E

Valuation ratios - P/E - Banco Comercial Português, S.A.
 

Year-on-year evolution of the Yield

Valuation ratios - Yield - Banco Comercial Português, S.A.
Trader
Investor
-
Global
-
Quality
ESG MSCI
AA
MarketScreener Ratings - Banco Comercial Português, S.A.
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
18
Last Close Price
1.078EUR
Average target price
1.223EUR
Spread / Average Target
+13.53%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Banco Comercial Português, S.A.
  1. Stock Market
  2. Stocks
  3. BCP Stock
  4. Financials Banco Comercial Português, S.A.